ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $69,341,109
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $10,158,891
CURRENT CAP SPACE Tooltip : $10,158,891
DEADLINE CAP SPACE Tooltip : $47,238,843
TODAYS CAP HIT Tooltip : $69,341,109
ROSTER SIZE: 23/23
CONTRACTS: 50/50
RESERVE LIST: 72/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (16 - $37,917,499)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stepan, Derek "A"3 UFANTCCNHL28$6,500,000$6,500,000$6,000,000NTC$6,500,000$6,500,000$5,000,000Modified NTC$6,500,000$6,500,000$5,000,000$3,000,000Modified NTC
UFA
Bolland, Dave1 UFAM-NTCCIR 32$5,500,000$5,500,000$5,500,000Modified NTC
UFA
Hossa, Marián3 UFANMCRWIR 39$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC
UFA
Galchenyuk, Alex2 UFAC, LW, RWNHL24$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000
UFA
Grabner, Michael3 UFAM-NTCRW, LWNHL30$3,350,000$3,350,000$2,500,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC
UFA
Pánik, Richard1 UFARWNHL27$2,800,000$2,800,000$2,800,000
UFA
Hinostroza, Vinnie2 RFACNHL24$1,500,000$1,500,000$1,500,000$400,000$1,500,000$1,500,000$1,500,000
Arbitration EligibleRFA
Richardson, Brad2 UFANMCCNHL33$1,250,000$1,250,000$1,100,000NMC$1,250,000$1,250,000$1,400,000Modified NTC
UFA
Cousins, Nick1 RFAC, LWNHL25$1,000,000$1,000,000$1,050,000
Arbitration EligibleRFA
Crouse, Lawson1 RFAELCPerformance Bonuses Waivers ExemptLWNHL21$894,167$1,602,500$832,500$850,000
RFA
Keller, Clayton2 RFAELCPerformance Bonuses Waivers ExemptC, LWNHL19$885,833$1,673,333$925,000$850,000$92,500$885,833$1,673,333$832,500$850,000
RFA
Strome, Dylan2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$863,333$3,338,333$832,500$2,475,000$863,333$3,338,333$832,500$2,475,000
RFA
Perlini, Brendan1 RFAELCPerformance Bonuses Waivers ExemptLWNHL22$863,333$1,363,333$832,500$500,000
RFA
Dvorak, Christian1 RFAELCPerformance Bonuses Waivers ExemptC, LWNHL22$839,167$1,106,667$832,500$212,500
RFA
Fischer, Christian2 RFAELCPerformance Bonuses Waivers ExemptRWNHL21$821,666$1,075,833$815,000$230,000$821,666$1,075,833$832,500$212,500
RFA
Archibald, Josh1 RFARWNHL25$675,000$675,000$700,000
Arbitration EligibleRFA
Total$37,917,499$42,909,999$32,120,000$5,117,500$492,5005$25,345,832$28,862,499$20,072,500$3,537,5004$15,125,000$15,125,000$9,775,000$3,000,0003
DEFENSE (7 - $21,962,500)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ekman-Larsson, Oliver "A"1 - 8 UFALDNHL27$5,500,000$5,500,000$7,000,000$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$8,000,000$4,000,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$10,500,000$5,250,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$8,000,000NMC
Goligoski, Alex "A"3 UFANMCLDNHL32$5,475,000$5,475,000$6,100,000NMC$5,475,000$5,475,000$5,800,000Modified NTC$5,475,000$5,475,000$4,000,000Modified NTC
UFA
Demers, Jason3 UFARSM-NTCRDNHL30$3,937,500$3,937,500$3,850,000Modified NTC$3,937,500$3,937,500$3,150,000Modified NTC$3,937,500$3,937,500$3,150,000$1,000,000
UFA
Hjalmarsson, Niklas "A"1 - 2 UFAM-NTCNMCRDNHL31$4,100,000$4,100,000$4,000,000Modified NTC, NMC$5,000,000$5,000,000$6,000,000NMC$5,000,000$5,000,000$4,000,000$2,000,000NMC
UFA
Connauton, Kevin2 UFALDNHL28$1,375,000$1,375,000$1,250,000$1,375,000$1,375,000$1,500,000
UFA
Chychrun, Jakob1 RFAELCPerformance Bonuses Waivers ExemptLDNHL20$925,000$1,350,000$925,000$425,000$92,500
RFA
Oesterle, Jordan1 UFALDNHL26$650,000$650,000$650,000
UFA
Total$21,962,500$22,387,500$23,762,500$425,000$92,5004$24,037,500$24,037,500$24,337,5004$22,662,500$22,662,500$19,037,500$7,000,0003$8,250,000$8,250,000$10,500,0001$8,250,000$8,250,000$10,500,000$5,250,0001$8,250,000$8,250,000$10,500,0001$8,250,000$8,250,000$8,000,0001
GOALTENDERS (2 - $6,100,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Raanta, Antti3 UFAGNHL29$4,250,000$4,250,000$3,750,000$1,000,000$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000$2,000,000
UFA
Kuemper, Darcy2 UFAGNHL28$1,850,000$1,850,000$1,600,000$1,850,000$1,850,000$2,100,000
UFA
Total$6,100,000$6,100,000$5,350,000$1,000,000$6,100,000$6,100,000$7,100,000$4,250,000$4,250,000$4,000,000$2,000,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike$1,416,667$0$1,250,000
Total$1,416,667$1,250,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Ribeiro, Mike UFA$1,944,444$0$1,944,444$1,944,444$0$1,944,444
Total$1,944,444$1,944,444$1,944,444$1,944,444

Statistics

ROSTER SIZE 251681111
STANDARD PLAYER CONTRACTS 5028131111
AVERAGE AGE 26.628.832.830313233
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $69,341,109$57,427,776$42,037,500$8,250,000$8,250,000$8,250,000$8,250,000
PROJECTED CAP SPACE $10,158,891$22,072,224$37,462,500$71,250,000$71,250,000$71,250,000$71,250,000
CURRENT CAP SPACE $10,158,891------
DEADLINE CAP SPACE $47,238,843------
ESTIMATED SALARY EXPENDITURE $63,189,444$53,566,944$32,925,000$10,500,000$10,500,000$10,500,000$8,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $5,542,500$3,537,500$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (27)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gross, Jordan2 RFAELCPerformance Bonuses Waivers ExemptRDMinors23$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Lyubushkin, Ilya1 RFAELCPerformance Bonuses Waivers ExemptRDMinors24$925,000$1,350,000$70,000$425,000$92,500
RFA
Hayton, Barrett3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$2,675,000$70,000$1,350,000$92,500$925,000$2,675,000$70,000$1,750,000$92,500$925,000$2,675,000$70,000$2,150,000$92,500
RFA
Miska, Hunter1 RFAELCPerformance Bonuses Waivers ExemptGMinors23$925,000$1,775,000$70,000$850,000$92,500
RFA
Burke, Brayden3 RFAELC Waivers ExemptLWMinors21$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Joseph, Pierre-Olivier3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$894,166$1,106,666$70,000$212,500$92,500$894,166$1,106,666$70,000$212,500$92,500$894,166$1,106,666$70,000$212,500
RFA
Fasching, Hudson1 RFARWMinors22$874,125$874,125$70,000
RFA
Merkley, Nick2 RFAELCPerformance Bonuses Waivers ExemptCMinors21$863,333$1,075,833$70,000$212,500$863,333$1,075,833$70,000$212,500
RFA
Dauphin, Laurent1 RFACMinors23$787,500$787,500$70,000
RFA
Steenbergen, Tyler3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$770,833$875,000$70,000$137,500$87,500$770,833$875,000$70,000$87,500$87,500$770,833$875,000$70,000$87,500$87,500
RFA
Looke, Jens2 RFAELCPerformance Bonuses Waivers ExemptRWMinors21$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$107,500$92,500
RFA
Madsen, Merrick2 RFAELCPerformance Bonuses Waivers ExemptGMinors22$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$132,500$92,500
RFA
Graves, Jacob1 RFAELCPerformance Bonuses Waivers ExemptRDMinors23$750,833$925,000$70,000$82,500$92,500
RFA
Capobianco, Kyle2 RFAELCPerformance Bonuses Waivers ExemptDMinors20$745,000$894,166$70,000$157,500$92,500$745,000$894,166$70,000$107,500
RFA
Dineen, Cam3 RFAELCPerformance Bonuses Waivers ExemptLDMinors20$745,000$910,833$70,000$182,500$92,500$745,000$910,833$70,000$182,500$92,500$745,000$910,833$70,000$132,500
RFA
Hill, Adin1 RFAELCPerformance Bonuses Waivers ExemptGMinors22$725,833$925,000$70,000$157,500$92,500
RFA
Murphy, Trevor1 RFALDMinors23$715,000$715,000$70,000
RFA
Bunting, Michael1 RFALWMinors22$715,000$715,000$70,000
RFA
Helewka, Adam1 RFAELCPerformance Bonuses Waivers ExemptLWMinors23$705,000$800,000$70,000$70,000$80,000
RFA
Mermis, Dakota1 RFARDMinors24$700,000$700,000$100,000
Arbitration EligibleRFA
Kempe, Mario1 UFALWMinors29$700,000$700,000$300,000
UFA
Pederson, Lane2 RFAELC Waivers ExemptCMinors20$690,000$690,000$70,000$35,000$690,000$690,000$70,000
RFA
Smereck, Jalen2 RFAELC Waivers ExemptDMinors21$686,666$686,666$60,000$30,000$686,666$686,666$60,000
RFA
Garland, Conor1 RFAELCPerformance Bonuses Waivers ExemptRWMinors22$680,000$821,667$70,000$70,000
RFA
Mayo, Dysin1 RFAELCPerformance Bonuses Waivers ExemptRDMinors21$678,333$798,333$70,000$70,000
RFA
Russo, Robbie1 RFARDMinors25$650,000$650,000$250,000
Arbitration EligibleRFA
Ullstrom, David1 UFAC, LWMinors29$650,000$650,000$200,000
UFA
Langhamer, Marek RFA Waivers ExemptGMinors23
RFA
Total$20,886,622$26,650,789$20,911,625$5,192,500$1,342,500$9,704,998$13,464,164$9,847,500$3,642,500$735,000$4,259,999$6,492,499$4,170,000$2,582,500$272,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction