ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $72,953,910
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $6,546,090
CURRENT CAP SPACE Tooltip : $16,020,694
DEADLINE CAP SPACE Tooltip : $30,439,319
TODAYS CAP HIT Tooltip : $74,181,943
ROSTER SIZE: 22/23
CONTRACTS: 50/50
RESERVE LIST: 72/90
GENERAL MANAGER: John Chayka
HEAD COACH: Rick Tocchet
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $23,894,166)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stepan, Derek "A"3 UFACNHL28$6,500,000$6,500,000$6,000,000$6,500,000$6,500,000$5,000,000$6,500,000$6,500,000$5,000,000$3,000,000
UFA
Galchenyuk, Alex2 UFALW, C, RWNHL24$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000$4,900,000
UFA
Pánik, Richard1 UFALW, RWNHL27$2,800,000$2,800,000$2,800,000
UFA
Weal, Jordan1 UFAC, LWNHL26$1,750,000$1,750,000$1,750,000$500,000
UFA
Hinostroza, Vinnie2 RFARW, CNHL24$1,500,000$1,500,000$1,500,000$400,000$1,500,000$1,500,000$1,500,000
Arbitration EligibleRFA
Cousins, Nick1 RFAC, LWNHL25$1,000,000$1,000,000$1,050,000
Arbitration EligibleRFA
Crouse, Lawson1 RFAELCPerformance Bonuses Waivers ExemptLWNHL21$894,167$1,602,500$832,500$850,000
RFA
Keller, Clayton2 RFAELCPerformance Bonuses Waivers ExemptRW, C, LWNHL20$885,833$1,673,333$925,000$850,000$92,500$885,833$1,673,333$832,500$850,000
RFA
Fischer, Christian2 RFAELCPerformance Bonuses Waivers ExemptRWNHL21$821,666$1,075,833$815,000$230,000$821,666$1,075,833$832,500$212,500
RFA
Dauphin, Laurent1 RFARW, CNHL23$787,500$787,500$787,500
Arbitration EligibleRFA
Kempe, Mario1 UFAC, LWNHL30$700,000$700,000$700,000
UFA
Garland, Conor1 RFAELCPerformance Bonuses Waivers ExemptLW, RWNHL22$680,000$821,667$650,000$70,000
RFA
Archibald, Josh1 RFARWNHL26$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL24.4$23,894,166$25,785,833$23,410,000$2,000,000$992,500$14,607,499$15,649,166$13,065,000$1,062,500$6,500,000$6,500,000$5,000,000$3,000,000
DEFENSE (7 - $18,950,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ekman-Larsson, Oliver "C"1 - 8 UFALDNHL27$5,500,000$5,500,000$7,000,000$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$8,000,000$4,000,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$10,500,000$5,250,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$8,000,000NMC
Goligoski, Alex3 UFANMCRDNHL33$5,475,000$5,475,000$6,100,000NMC$5,475,000$5,475,000$5,800,000Modified NTC$5,475,000$5,475,000$4,000,000Modified NTC
UFA
Hjalmarsson, Niklas "A"1 - 2 UFAM-NTCNMCRDNHL31$4,100,000$4,100,000$4,000,000Modified NTC, NMC$5,000,000$5,000,000$6,000,000NMC$5,000,000$5,000,000$4,000,000$2,000,000NMC
UFA
Connauton, Kevin2 UFALDNHL28$1,375,000$1,375,000$1,250,000$1,375,000$1,375,000$1,500,000
UFA
Lyubushkin, Ilya1 RFAELCPerformance Bonuses Waivers ExemptRDNHL24$925,000$1,350,000$925,000$425,000$92,500
Arbitration EligibleRFA
Chychrun, Jakob1 - 6 UFAELCPerformance Bonuses Waivers ExemptLDNHL20$925,000$1,350,000$925,000$425,000$92,500$4,600,000$4,600,000$2,600,000$400,000$4,600,000$4,600,000$3,300,000$4,600,000$4,600,000$5,300,000$4,600,000$4,600,000$4,000,000$4,600,000$4,600,000$5,400,000$1,000,000Modified NTC$4,600,000$4,600,000$7,000,000$1,000,000Modified NTC
Oesterle, Jordan1 UFALDNHL26$650,000$650,000$650,000
UFA
TOTAL27.0$18,950,000$19,800,000$20,850,000$850,000$185,0003$24,700,000$24,700,000$23,900,000$400,0003$23,325,000$23,325,000$19,300,000$6,000,0003$12,850,000$12,850,000$15,800,0001$12,850,000$12,850,000$14,500,000$5,250,0001$12,850,000$12,850,000$15,900,000$1,000,0002$12,850,000$12,850,000$15,000,000$1,000,0002
GOALIES (2 - $2,650,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kuemper, Darcy2 UFAGNHL28$1,850,000$1,850,000$1,600,000$1,850,000$1,850,000$2,100,000
UFA
Pickard, Calvin1 UFAGNHL26$800,000$800,000$800,000
UFA
TOTAL27.0$2,650,000$2,650,000$2,400,000$1,850,000$1,850,000$2,100,000
INJURED RESERVE (8 - $25,326,667)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Bolland, Dave1 UFAM-NTCCIR 32$5,500,000$5,500,000$5,500,000Modified NTC
UFA
Hossa, Marián3 UFANMCRWIR 40$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC
UFA
Demers, Jason3 UFARSM-NTCRDIR 30$3,937,500$3,937,500$3,850,000Modified NTC$3,937,500$3,937,500$3,150,000Modified NTC$3,937,500$3,937,500$3,150,000$1,000,000
UFA
Raanta, Antti3 UFAGIR 29$4,250,000$4,250,000$3,750,000$1,000,000$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000$2,000,000
UFA
Grabner, Michael3 UFAM-NTCRW, LWIR 31$3,350,000$3,350,000$2,500,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC
UFA
Richardson, Brad2 UFANMCCIR 33$1,250,000$1,250,000$1,100,000NMC$1,250,000$1,250,000$1,400,000Modified NTC
UFA
Schmaltz, Nick1 RFAELCPerformance BonusesCIR 22$925,000$1,541,667$925,000$850,000$92,500
RFA
Dvorak, Christian1 - 6 UFAELCPerformance Bonuses Waivers ExemptC, LWIR 22$839,167$1,106,667$832,500$212,500$4,450,000$4,450,000$3,250,000$300,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,075,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,725,000Modified NTC$4,450,000$4,450,000$5,750,000Modified NTC
TOTAL29.9$25,326,667$26,210,834$19,445,000$1,062,500$1,092,5005$22,512,500$22,512,500$17,462,500$300,0004$21,262,500$21,262,500$15,262,500$3,000,0002$4,450,000$4,450,000$5,075,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,725,0001$4,450,000$4,450,000$5,750,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike$1,416,667$0$1,250,000
TOTAL$1,416,667$1,250,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Ribeiro, Mike UFA$1,944,444$0$1,944,444$1,944,444$0$1,944,444
TOTAL$1,944,444$1,944,444$1,944,444$1,944,444

Statistics

ROSTER SIZE 221152222
STANDARD PLAYER CONTRACTS 5031163333
AVERAGE AGE 26.628.631.126272829
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $72,953,910$65,614,443$51,087,500$17,300,000$17,300,000$17,300,000$17,300,000
PROJECTED CAP SPACE $6,546,090$13,885,557$28,412,500$62,200,000$62,200,000$62,200,000$62,200,000
CURRENT CAP SPACE $16,020,694------
DEADLINE CAP SPACE $30,439,319------
ESTIMATED SALARY EXPENDITURE $68,061,944$58,584,444$39,675,000$20,875,000$17,950,000$21,625,000$20,750,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $3,912,500$1,062,500$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Hayton, Barrett3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$2,675,000$925,000$1,350,000$92,500$925,000$2,675,000$925,000$1,750,000$92,500$925,000$2,675,000$925,000$2,150,000$92,500
RFA
Burke, Brayden3 RFAELC Waivers ExemptLWMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Fasching, Hudson1 RFARWMinor23$874,125$874,125$874,125
Arbitration EligibleRFA
Merkley, Nick2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$863,333$1,075,833$832,500$212,500$863,333$1,075,833$832,500$212,500
RFA
Schnarr, Nathan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$817,500$925,000$792,500$132,500$92,500$817,500$925,000$817,500$107,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Steenbergen, Tyler3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$770,833$875,000$737,500$137,500$87,500$770,833$875,000$787,500$87,500$87,500$770,833$875,000$787,500$87,500$87,500
RFA
Looke, Jens2 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$767,500$925,000$742,500$182,500$92,500$767,500$925,000$817,500$107,500$92,500
RFA
Bunting, Michael1 RFALWMinor23$715,000$715,000$715,000
Arbitration EligibleRFA
Helewka, Adam1 RFAELCPerformance Bonuses Waivers ExemptLWMinor23$705,000$800,000$730,000$70,000$80,000
Arbitration EligibleRFA
Fiore, Giovanni2 RFAELC Waivers ExemptRW, CMinor22$701,667$701,667$685,000$35,000$701,667$701,667$735,000$35,000
RFA
Pederson, Lane2 RFAELC Waivers ExemptCMinor21$690,000$690,000$685,000$35,000$690,000$690,000$700,000
RFA
Ullstrom, David1 UFAC, LWMinor29$650,000$650,000$650,000
UFA
TOTAL21.9$9,404,958$11,831,625$9,294,125$2,085,000$607,500$6,460,833$8,792,500$6,540,000$2,265,000$492,500$3,438,333$5,400,000$3,480,000$2,320,000$365,000
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gross, Jordan2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Joseph, Pierre-Olivier3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$832,500$212,500
RFA
Capobianco, Kyle2 RFAELCPerformance Bonuses Waivers ExemptDMinor21$745,000$894,166$767,500$157,500$92,500$745,000$894,166$725,000$107,500
RFA
Dineen, Cam3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$745,000$910,833$742,500$182,500$92,500$745,000$910,833$792,500$182,500$92,500$745,000$910,833$700,000$132,500
RFA
Mermis, Dakota1 RFARDMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Smereck, Jalen2 RFAELC Waivers ExemptDMinor22$686,667$686,667$680,000$30,000$686,667$686,667$700,000
RFA
Mayo, Dysin1 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$678,333$798,333$650,000$70,000
RFA
Russo, Robbie1 RFARDMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL22.1$6,024,166$7,521,665$6,040,000$1,472,500$400,000$3,995,833$5,373,332$4,067,500$1,352,500$277,500$1,639,166$2,017,499$1,532,500$345,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Miska, Hunter1 RFAELCPerformance Bonuses Waivers ExemptGMinor23$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Madsen, Merrick2 RFAELCPerformance Bonuses Waivers ExemptGMinor23$767,500$925,000$742,500$182,500$92,500$767,500$925,000$792,500$132,500$92,500
RFA
Hill, Adin1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$725,833$925,000$767,500$157,500$92,500
RFA
TOTAL22.7$2,418,333$3,625,000$2,435,000$1,190,000$277,500$767,500$925,000$792,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction