CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $75,158,375
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $6,341,625
CURRENT CAP SPACE Tooltip : $6,341,625
TODAYS CAP HIT Tooltip : $75,158,375
ROSTER SIZE: 22
CONTRACTS: 42/50
RESERVE LIST: 61/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Bill Peters
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $43,703,333)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Gaudreau, Johnny3 UFALWNHL26$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"4 UFACNHL24$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Backlund, Mikael "A"5 UFANTCCNHL30$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lucic, Milan4 UFARSNMCLWNHL31$5,250,000$5,250,000$5,250,000$3,000,000NMC$5,250,000$5,250,000$3,500,000$3,000,000NMC$5,250,000$5,250,000$4,375,000$2,500,000Modified NTC, NMC$5,250,000$5,250,000$3,500,000$3,000,000Modified NTC, NMC
UFA
Lindholm, Elias5 UFARW, CNHL24$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael1 UFAM-NTCLW, RWNHL31$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek2 UFACNHL32$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam2 RFARW, C, LWNHL23$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000
Arbitration EligibleRFA
Jankowski, Mark1 RFACNHL25$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin1 UFARW, LWNHL26$1,250,000$1,250,000$1,250,000$150,000
UFA
Dubé, Dillon2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Quine, Alan1 UFACNHL26$735,000$735,000$735,000
UFA
Mangiapane, Andrew1 RFALW, CNHL23$715,000$715,000$715,000
RFA
Tkachuk, Matthew "A" RFALWNHL21
RFA
TOTAL26.3$43,703,333$43,835,833$44,367,500$182,500$5,242,5003$35,028,333$35,160,833$30,675,000$32,500$10,000,0003$28,575,000$28,575,000$28,325,000$2,500,0005$21,825,000$21,825,000$18,450,000$3,000,0004$10,200,000$10,200,000$10,200,0001
DEFENSE (7 - $22,394,209)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Giordano, Mark "C"3 UFANTCLDNHL35$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah5 UFALDNHL22$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ1 UFAM-NTCRDNHL29$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis1 UFARDNHL29$3,857,143$3,857,143$4,875,000
UFA
Andersson, Rasmus1 RFAELCPerformance BonusesRDNHL22$755,833$863,333$775,000$57,500
RFA
Kylington, Oliver1 RFAELCPerformance Bonuses Waivers ExemptLDNHL22$730,833$863,333$750,000$82,500
RFA
Stone, Michael1 UFARDNHL29$700,000$700,000$700,000
UFA
TOTAL26.9$22,394,209$22,634,209$23,638,000$140,0002$11,700,000$11,700,000$11,700,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $5,500,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Rittich, David2 UFAGNHL27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Talbot, Cam1 UFAGNHL32$2,750,000$2,750,000$2,750,000
UFA
TOTAL29.5$5,500,000$5,500,000$5,500,000$2,750,000$2,750,000$2,750,000
INJURED RESERVE (1 - $894,166)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Välimäki, Juuso2 RFAELCPerformance Bonuses Waivers ExemptLDIR 20$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
TOTAL20.0$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
BUYOUT HISTORY (2)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
Stone, Michael UFA$1,166,667$0$1,166,667$1,166,667$0$1,166,667
TOTAL$2,666,667$2,666,667$2,666,667$2,666,667$1,500,000$1,500,000

Statistics

ROSTER SIZE 221175300
STANDARD PLAYER CONTRACTS 4220115300
AVERAGE AGE 26.527.329.429.229.3--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $75,158,375$53,039,166$41,775,000$26,775,000$15,150,000$0$0
PROJECTED CAP SPACE $6,341,625$28,460,834$39,725,000$54,725,000$66,350,000$81,500,000$81,500,000
CURRENT CAP SPACE $6,341,625------
ESTIMATED SALARY EXPENDITURE $77,097,167$48,874,167$41,650,000$23,650,000$15,150,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $747,500$457,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Philp, Luke2 RFAELCPerformance Bonuses Waivers ExemptCMinor23$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Tuulola, Eetu3 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Ruzicka, Adam3 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor20$801,666$850,000$785,000$65,000$85,000$801,666$850,000$785,000$65,000$85,000$801,666$850,000$835,000$15,000$85,000
RFA
Pospisil, Martin3 RFAELCPerformance Bonuses Waivers ExemptRWMinor19$796,667$810,000$780,000$20,000$80,000$796,667$810,000$780,000$20,000$80,000$796,667$810,000$830,000$80,000
RFA
Zavgorodny, Dmitri3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$786,666$786,666$770,000$70,000$786,666$786,666$770,000$70,000$786,666$786,666$820,000$70,000
RFA
Gawdin, Glenn1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Robinson, Buddy1 UFARWMinor27$700,000$700,000$700,000
UFA
Lomberg, Ryan1 RFA Waivers ExemptLW, CMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Kirkland, Justin1 RFALW, RWMinor23$700,000$700,000$700,000
RFA
Froese, Byron1 UFACMinor28$700,000$700,000$700,000
UFA
TOTAL22.5$8,320,832$8,771,666$8,337,500$457,500$587,500$4,744,999$5,046,666$4,670,000$300,000$420,000$3,194,166$3,371,666$3,327,500$97,500$327,500
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Lerby, Carl-Johan2 RFAELC Waivers ExemptLDMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Yelesin, Alexander2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Davidson, Brandon1 UFALDMinor28$700,000$700,000$700,000
UFA
Valiev, Rinat1 RFALDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Nielsen, Andrew1 RFAELCPerformance BonusesLDMinor22$697,500$921,666$700,000$182,500
RFA
TOTAL23.8$3,947,500$4,596,666$3,950,000$607,500$185,000$1,850,000$2,275,000$1,850,000$425,000$185,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zagidulin, Artyom1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$842,500$925,000$842,500$82,500$92,500
RFA
Parsons, Tyler1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon1 RFAGMinor25$750,000$750,000$750,000
RFA
Schneider, Nick1 RFAELC Waivers ExemptGMinor22$675,000$675,000$700,000
RFA
TOTAL23.3$3,026,667$3,275,000$3,085,000$215,000$185,000
PROFESSIONAL TRYOUTS (5)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
MacDonald, AndrewD33
PTO
Smith-Pelly, DevanteRW, LW27
PTO
Rieder, TobiasLW, RW26
PTO
Rinaldo, ZacC, LW, RW29
PTO
Grenier, AlexandreRW28
PTO

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction