CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $78,665,450
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $834,550
CURRENT CAP SPACE Tooltip : $1,411,148
DEADLINE CAP SPACE Tooltip : $3,880,658
TODAYS CAP HIT Tooltip : $78,917,542
ROSTER SIZE: 22/23
CONTRACTS: 45/50
RESERVE LIST: 64/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $40,275,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gaudreau, Johnny4 UFALWNHL25$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"5 UFACNHL24$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Neal, James5 UFALW, RWNHL31$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Backlund, Mikael "A"6 UFANTCCNHL29$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lindholm, Elias6 UFAC, RWNHL24$4,850,000$4,850,000$4,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Ryan, Derek3 UFACNHL31$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam1 RFAC, LWNHL22$1,950,000$1,950,000$1,950,000
Arbitration EligibleRFA
Jankowski, Mark2 RFACNHL24$1,675,000$1,675,000$1,600,000$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin2 UFARWNHL26$1,250,000$1,250,000$1,250,000$150,000$1,250,000$1,250,000$1,250,000$150,000
UFA
Tkachuk, Matthew "A"1 RFAELCPerformance BonusesLWNHL21$925,000$1,775,000$925,000$850,000$92,500
RFA
Hathaway, Garnet1 UFARWNHL27$850,000$850,000$850,000
UFA
Rychel, Kerby1 RFALWNHL24$725,000$725,000$725,000
Arbitration EligibleRFA
Quine, Alan1 RFACNHL25$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL25.6$40,275,000$41,125,000$41,075,000$850,000$2,242,5001$35,125,000$35,125,000$37,075,000$2,150,0001$32,200,000$32,200,000$29,825,000$7,000,0002$29,075,000$29,075,000$29,825,0003$22,325,000$22,325,000$20,950,0002$10,200,000$10,200,000$10,200,0001
DEFENSE (7 - $22,494,209)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Giordano, Mark "C"4 UFANTCLDNHL35$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah6 UFALDNHL21$4,950,000$4,950,000$4,950,000$3,000,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ2 UFAM-NTCLDNHL28$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis2 UFARDNHL28$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Prout, Dalton1 UFARDNHL28$800,000$800,000$800,000
UFA
Andersson, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptRDNHL22$755,833$863,333$750,000$82,500$755,833$863,333$775,000$57,500
RFA
Kylington, Oliver2 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
RFA
TOTAL26.1$22,494,209$22,734,209$23,663,000$215,000$3,000,0002$21,694,209$21,934,209$22,938,000$140,0002$11,700,000$11,700,000$11,700,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $5,050,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike1 UFARSM-NTCGNHL36$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Rittich, David1 RFAGNHL26$800,000$800,000$800,000
Arbitration EligibleRFA
TOTAL31.0$5,050,000$5,050,000$4,383,3331
INJURED RESERVE (3 - $8,694,166)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Frolík, Michael2 UFAM-NTCRW, CIR 30$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Stone, Michael2 UFAM-NTCRDIR 28$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Välimäki, Juuso3 RFAELCPerformance Bonuses Waivers ExemptLDIR 20$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
TOTAL26.0$8,694,166$9,119,166$8,425,000$425,000$92,5002$8,694,166$9,119,166$7,425,000$425,000$92,5002$894,166$1,319,166$832,500$425,000
BUYOUT HISTORY (3)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Bouma, Lance UFA$766,667$0$766,667
Murphy, Ryan UFA$137,500$0$137,500
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
TOTAL$2,404,167$2,404,167$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 221487530
STANDARD PLAYER CONTRACTS 4525117530
AVERAGE AGE 26.227.328.73029.829.7-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $78,665,450$67,013,375$46,294,166$42,275,000$27,275,000$15,150,000$0
PROJECTED CAP SPACE $834,550$12,486,625$33,205,834$37,225,000$52,225,000$64,350,000$79,500,000
CURRENT CAP SPACE $1,411,148------
DEADLINE CAP SPACE $3,880,658------
ESTIMATED SALARY EXPENDITURE $80,117,167$68,938,000$43,857,500$43,025,000$25,900,000$15,150,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,490,000$565,000$425,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Lazar, Curtis1 RFAC, RWMinor23$950,000$950,000$1,050,000
Arbitration EligibleRFA
Foo, Spencer1 RFAELCPerformance Bonuses Waivers ExemptRW, CMinor24$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Dubé, Dillon3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$778,333$910,833$742,500$182,500$92,500$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Gawdin, Glenn2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor21$775,833$925,000$742,500$182,500$92,500$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$733,333$750,000$725,000$25,000$75,000$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Pollock, Brett1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$711,667$894,167$700,000$132,500
RFA
Lomberg, Ryan1 RFAELC Waivers ExemptLW, CMinor24$710,000$710,000$710,000$60,000
Arbitration EligibleRFA
Mangiapane, Andrew1 RFAELCPerformance Bonuses Waivers ExemptLW, CMinor22$705,000$800,000$730,000$70,000$80,000
RFA
Robinson, Buddy2 UFARWMinor27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Graovac, Tyler1 RFACMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
Peluso, Anthony1 UFARWMinor29$650,000$650,000$650,000
UFA
TOTAL23.4$8,289,166$9,715,000$8,325,000$1,442,500$492,500$2,987,499$3,285,833$3,110,000$290,000$260,000$1,511,666$1,660,833$1,500,000$32,500
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Healey, Josh1 RFAELC Waivers ExemptDMinor24$858,750$925,000$925,000$92,500
Arbitration EligibleRFA
Högström, Marcus1 UFA Waivers ExemptLDMinor29$700,000$700,000$700,000
UFA
Nielsen, Andrew2 RFAELCPerformance Bonuses Waivers ExemptLDMinor22$697,500$921,666$650,000$232,500$697,500$921,666$700,000$182,500
RFA
Taormina, Matt1 UFALDMinor32$650,000$650,000$650,000
UFA
Valiev, Rinat1 RFALDMinor23$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL26.0$3,556,250$3,846,666$3,575,000$232,500$92,500$697,500$921,666$700,000$182,500
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
McDonald, Mason1 RFAELC Waivers ExemptGMinor22$822,500$894,167$832,500
RFA
Parsons, Tyler2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon2 RFA Waivers ExemptGMinor24$750,000$750,000$750,000$750,000$750,000$750,000
Arbitration EligibleRFA
Schneider, Nick2 RFAELC Waivers ExemptGMinor21$675,000$675,000$650,000$675,000$675,000$700,000
RFA
TOTAL22.0$3,006,667$3,244,167$2,975,000$182,500$92,500$2,184,167$2,350,000$2,242,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction