CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $72,026,708
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $9,473,292
CURRENT CAP SPACE Tooltip : $9,473,292
TODAYS CAP HIT Tooltip : $72,026,708
ROSTER SIZE: 21
CONTRACTS: 39/50
RESERVE LIST: 57/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Bill Peters
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (11 - $40,938,333)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Gaudreau, Johnny3 UFALWNHL25$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"4 UFACNHL24$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Neal, James4 UFARW, LWNHL31$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Backlund, Mikael "A"5 UFANTCCNHL30$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lindholm, Elias5 UFARW, CNHL24$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael1 UFAM-NTCLW, RWNHL31$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek2 UFACNHL32$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Jankowski, Mark1 RFACNHL24$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin1 UFARW, LWNHL26$1,250,000$1,250,000$1,250,000$150,000
UFA
Dubé, Dillon2 RFAELCPerformance Bonuses Waivers ExemptCNHL20$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Quine, Alan1 UFACNHL26$735,000$735,000$735,000
UFA
Mangiapane, Andrew RFALW, CNHL23
RFA
Tkachuk, Matthew "A" RFALWNHL21
RFA
Bennett, Sam RFARW, C, LWNHL23
Arbitration EligibleRFA
TOTAL26.6$40,938,333$41,070,833$41,602,500$182,500$2,242,5002$32,978,333$33,110,833$30,625,000$32,500$7,000,0002$29,075,000$29,075,000$29,825,0003$22,325,000$22,325,000$20,950,0002$10,200,000$10,200,000$10,200,0001
DEFENSE (8 - $26,088,375)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Giordano, Mark "C"3 UFANTCLDNHL35$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah5 UFALDNHL22$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ1 UFAM-NTCRDNHL29$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis1 UFARDNHL28$3,857,143$3,857,143$4,875,000
UFA
Stone, Michael1 UFAM-NTCRDNHL29$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Välimäki, Juuso2 RFAELCPerformance Bonuses Waivers ExemptLDNHL20$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
Andersson, Rasmus1 RFAELCPerformance BonusesRDNHL22$755,833$863,333$775,000$57,500
RFA
Kylington, Oliver1 RFAELCPerformance Bonuses Waivers ExemptLDNHL22$730,833$863,333$750,000$82,500
RFA
TOTAL25.9$26,088,375$26,753,375$27,363,000$565,000$92,5003$12,594,166$13,019,166$12,532,500$425,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $3,500,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Talbot, Cam1 UFAGNHL32$2,750,000$2,750,000$2,750,000
UFA
Gillies, Jon1 RFAGNHL25$750,000$750,000$750,000
Arbitration EligibleRFA
Rittich, David RFAGNHL26
Arbitration EligibleRFA
TOTAL28.5$3,500,000$3,500,000$3,500,000
BUYOUT HISTORY (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
TOTAL$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 211075300
STANDARD PLAYER CONTRACTS 3918115300
AVERAGE AGE 26.527.329.329.229.3--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $72,026,708$47,072,499$42,275,000$27,275,000$15,150,000$0$0
PROJECTED CAP SPACE $9,473,292$34,427,501$39,225,000$54,225,000$66,350,000$81,500,000$81,500,000
CURRENT CAP SPACE $9,473,292------
ESTIMATED SALARY EXPENDITURE $73,965,500$44,657,500$43,025,000$25,900,000$15,150,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $747,500$457,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Philp, Luke2 RFAELCPerformance Bonuses Waivers ExemptCMinor23$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Tuulola, Eetu3 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Ruzicka, Adam3 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor20$801,666$850,000$785,000$65,000$85,000$801,666$850,000$785,000$65,000$85,000$801,666$850,000$835,000$15,000$85,000
RFA
Pospisil, Martin3 RFAELCPerformance Bonuses Waivers ExemptRWMinor19$796,667$810,000$780,000$20,000$80,000$796,667$810,000$780,000$20,000$80,000$796,667$810,000$830,000$80,000
RFA
Zavgorodny, Dmitri3 RFAELCRetained Salary Transaction Waivers ExemptCMinor18$786,666$786,666$770,000$70,000$786,666$786,666$770,000$70,000$786,666$786,666$820,000$70,000
RFA
Gawdin, Glenn1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Robinson, Buddy1 UFARWMinor27$700,000$700,000$700,000
UFA
Kirkland, Justin1 RFALW, RWMinor22$700,000$700,000$700,000
RFA
Froese, Byron1 UFACMinor28$700,000$700,000$700,000
UFA
Lomberg, Ryan RFA Waivers ExemptLW, CMinor24
Arbitration EligibleRFA
TOTAL22.1$7,620,832$8,071,666$7,637,500$457,500$587,500$4,744,999$5,046,666$4,670,000$300,000$420,000$3,194,166$3,371,666$3,327,500$97,500$327,500
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Lerby, Carl-Johan2 RFAELC Waivers ExemptLDMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Yelesin, Alexander2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Davidson, Brandon1 UFALDMinor27$700,000$700,000$700,000
UFA
Valiev, Rinat1 RFALDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Nielsen, Andrew1 RFAELCPerformance BonusesLDMinor22$697,500$921,666$700,000$182,500
RFA
TOTAL23.6$3,947,500$4,596,666$3,950,000$607,500$185,000$1,850,000$2,275,000$1,850,000$425,000$185,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zagidulin, Artyom1 RFAELCPerformance Bonuses Waivers ExemptGMinor23$842,500$925,000$842,500$82,500$92,500
RFA
Parsons, Tyler1 RFAELCPerformance Bonuses Waivers ExemptGMinor21$759,167$925,000$792,500$132,500$92,500
RFA
Schneider, Nick1 RFAELC Waivers ExemptGMinor21$675,000$675,000$700,000
RFA
TOTAL21.7$2,276,667$2,525,000$2,335,000$215,000$185,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction