CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $72,980,783
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $2,019,217
CURRENT CAP SPACE Tooltip : $8,346,097
DEADLINE CAP SPACE Tooltip : $9,389,359
TODAYS CAP HIT Tooltip : $73,381,710
ROSTER SIZE: 22/23
CONTRACTS: 46/50
RESERVE LIST: 65/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (15 - $38,885,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Gaudreau, Johnny5 UFALWNHL24$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"6 UFACNHL23$6,375,000$6,375,000$6,500,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Brouwer, Troy "A"3 UFANTCRWIR 32$4,500,000$4,500,000$4,500,000NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC
UFA
Frolík, Michael3 UFAM-NTCRW, CNHL30$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Backlund, Mikael1 - 6 UFACNHL28$3,575,000$3,575,000$3,575,000$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
Stajan, Matt1 UFAM-NTCCNHL34$3,125,000$3,125,000$2,500,000$500,000Modified NTC
UFA
Bennett, Sam2 RFAC, LWNHL21$1,950,000$1,950,000$1,950,000$1,950,000$1,950,000$1,950,000
Arbitration EligibleRFA
Versteeg, Kris1 UFAM-NTCLW, RWIR 31$1,750,000$1,750,000$1,750,000Modified NTC
UFA
Ferland, Micheal2 UFALW, RWNHL25$1,750,000$1,750,000$1,700,000$1,750,000$1,750,000$1,800,000
UFA
Lazar, Curtis2 RFAC, RWNHL23$950,000$950,000$850,000$950,000$950,000$1,050,000
Arbitration EligibleRFA
Tkachuk, Matthew2 RFAELCPerformance Bonuses Waivers ExemptLWNHL20$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Jankowski, Mark1 RFAELCPerformance Bonuses Waivers ExemptCNHL23$925,000$1,493,750$925,000$637,500$92,500
Arbitration EligibleRFA
Lomberg, Ryan2 RFAELC Waivers ExemptLW, CNHL23$710,000$710,000$710,000$60,000$710,000$710,000$710,000$60,000
RFA
Hathaway, Garnet1 RFARWNHL26$650,000$650,000$650,000
Arbitration EligibleRFA
Hrivík, Marek1 UFAC, LWIR 26$650,000$650,000$650,000
UFA
DEFENSE (7 - $25,770,043)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Giordano, Mark "C"5 UFANTCLDNHL34$6,750,000$6,750,000$6,750,000$2,000,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hamilton, Dougie4 UFARDNHL24$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$6,000,000Modified NTC$5,750,000$5,750,000$6,000,000Modified NTC
UFA
Brodie, TJ3 UFAM-NTCLDNHL27$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis3 UFARDNHL27$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Stone, Michael3 UFAM-NTCRDNHL27$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Kulak, Brett1 RFALDNHL24$650,000$650,000$650,000
Arbitration EligibleRFA
Bartkowski, Matt1 UFARDNHL29$612,500$612,500$650,000
UFA
GOALTENDERS (3 - $5,700,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Smith, Mike2 UFARSM-NTCGNHL35$4,250,000$4,250,000$4,500,000Modified NTC$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Rittich, David1 RFA Waivers ExemptGNHL25$725,000$725,000$725,000
Arbitration EligibleRFA
Gillies, Jon1 RFA Waivers ExemptGEmerg. Loan24$725,000$725,000$725,000
RFA
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Pribyl, Daniel1 RFAELC Waivers ExemptC, RWSOIR 25$0$925,000$925,000$92,500
RFA
BURIED (1 - $550,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Prout, Dalton1 UFARDMinors27$550,000$1,575,000$1,900,000
UFA
BUYOUT HISTORY (3)YEARS REMAINING2017-182018-192019-202020-212021-222022-232023-24
Raymond, Mason UFA$1,050,000$0$1,050,000
Bouma, Lance UFA$666,667$0$766,667$766,667$0$766,667
Murphy, Ryan RFA$100,000$0$137,500$137,500$0$137,500

Statistics

ROSTER SIZE 2516105421
STANDARD PLAYER CONTRACTS 4629185421
AVERAGE AGE 26.627.429.629.631.330.534
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $72,980,783$63,221,710$51,782,543$30,975,000$25,225,000$11,725,000$5,350,000
PROJECTED CAP SPACE $2,019,217$11,778,290$23,217,457$44,025,000$49,775,000$63,275,000$69,650,000
CURRENT CAP SPACE $8,346,097------
DEADLINE CAP SPACE $9,389,359------
ESTIMATED SALARY EXPENDITURE $74,752,167$64,652,167$52,813,000$29,850,000$24,975,000$11,350,000$5,350,000
CARRYOVER BONUS OVERAGES $660,000------
POTENTIAL PERFORMANCE BONUSES $1,487,500$850,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (23)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Prout, Dalton1 UFARDMinors27$1,575,000$1,575,000$1,900,000
UFA
Jágr, Jaromír1 UFA35+Performance BonusesRWLoan46$1,000,000$2,000,000$1,000,000$1,000,000
UFA
Foo, Spencer2 RFAELCPerformance Bonuses Waivers ExemptRW, CMinors24$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Välimäki, Juuso3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500
RFA
Shinkaruk, Hunter1 RFAELCPerformance BonusesCMinors23$863,333$1,075,833$70,000$212,500
RFA
Klimchuk, Morgan1 RFAELC Waivers ExemptLWMinors22$863,333$863,333$70,000
RFA
Poirier, Emile1 RFAELCLWMinors23$863,333$863,333$70,000
RFA
Healey, Josh2 RFAELCPerformance Bonuses Waivers ExemptDMinors23$858,750$925,000$70,000$132,500$92,500$858,750$925,000$70,000$92,500
RFA
McDonald, Mason2 RFAELCPerformance Bonuses Waivers ExemptGMinors21$822,500$894,167$70,000$82,500$92,500$822,500$894,167$70,000
RFA
Dubé, Dillon3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$792,500$925,000$70,000$182,500$92,500$792,500$925,000$70,000$182,500$92,500$792,500$925,000$70,000$32,500$92,500
RFA
Gawdin, Glenn3 RFAELCPerformance Bonuses Waivers ExemptC, RWJunior20$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$82,500$92,500
RFA
Parsons, Tyler3 RFAELCPerformance Bonuses Waivers ExemptGMinors20$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Andersson, Rasmus3 RFAELCPerformance Bonuses Waivers ExemptRDMinors21$755,833$863,333$70,000$182,500$92,500$755,833$863,333$70,000$82,500$755,833$863,333$70,000$57,500
RFA
Phillips, Matthew3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$741,666$758,333$67,500$25,000$75,000$741,666$758,333$67,500$25,000$75,000$741,666$758,333$70,000$75,000
RFA
Kylington, Oliver3 RFAELCPerformance Bonuses Waivers ExemptLDMinors20$730,833$863,333$70,000$182,500$92,500$730,833$863,333$70,000$132,500$730,833$863,333$70,000$82,500
RFA
Pollock, Brett2 RFAELCPerformance Bonuses Waivers ExemptCMinors21$711,667$894,167$70,000$182,500$92,500$711,667$894,167$70,000$132,500
RFA
Mangiapane, Andrew2 RFAELCPerformance Bonuses Waivers ExemptLW, CMinors21$705,000$800,000$70,000$70,000$80,000$705,000$800,000$70,000$70,000$80,000
RFA
Smith, Hunter1 RFAELCPerformance Bonuses Waivers ExemptRWMinors22$692,500$925,000$70,000$182,500$92,500
RFA
Schneider, Nick3 RFAELC Waivers ExemptGJunior20$675,000$675,000$60,000$25,000$675,000$675,000$60,000$675,000$675,000$65,000
RFA
Carroll, Austin1 RFAELC Waivers ExemptRWMinors23$670,000$706,667$67,500$70,000
Arbitration EligibleRFA
Gazdic, Luke1 UFALWMinors28$650,000$650,000$275,000
UFA
Glass, Tanner1 UFALWMinors34$650,000$650,000$650,000
UFA
Wotherspoon, Tyler1 UFALDMinors24$650,000$650,000$160,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction