VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $67,206,567
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $7,793,433
CURRENT CAP SPACE Tooltip : $32,212,856
DEADLINE CAP SPACE Tooltip : $36,239,463
TODAYS CAP HIT Tooltip : $67,555,124
ROSTER SIZE: 23/23
CONTRACTS: 43/50
RESERVE LIST: 58/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (18 - $40,386,667)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Clarkson, David3 UFAM-NTCNMCRWIR 33$5,250,000$5,250,000$7,000,000$5,000,000Modified NTC, NMC$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Neal, James "A"1 UFAM-NTCLW, RWNHL30$5,000,000$5,000,000$5,000,000Modified NTC
UFA
Grabovski, Mikhail1 UFAC, RWIR 34$5,000,000$5,000,000$6,000,000
UFA
Smith, Reilly "A"5 UFARW, LWNHL26$5,000,000$5,000,000$6,000,000$1,000,000$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Eakin, Cody3 UFACNHL26$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Perron, David "A"1 UFAM-NTCLW, RWNHL29$3,750,000$3,750,000$3,750,000Modified NTC
UFA
Haula, Erik3 UFAC, LWNHL26$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Lindberg, Oscar2 UFALW, CNHL26$1,700,000$1,700,000$1,600,000$1,700,000$1,700,000$1,800,000
UFA
Bellemare, Pierre-Édouard2 UFALW, CIR 32$1,450,000$1,450,000$1,450,000$1,450,000$1,450,000$1,450,000
UFA
Karlsson, William1 RFACNHL25$1,000,000$1,000,000$1,000,000
Arbitration EligibleRFA
Tuch, Alex2 RFAELCPerformance Bonuses Waivers ExemptRWNHL21$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Marchessault, Jonathan1 - 6 UFARW, LWNHL27$750,000$750,000$750,000$5,000,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
Hyka, Tomas1 RFAELC Waivers ExemptRWNHL24$710,000$710,000$710,000$60,000
Arbitration EligibleRFA
Carrier, William1 RFAELCPerformance BonusesLWIR 23$689,167$856,667$750,000$82,500
RFA
Leipsic, Brendan2 RFALWNHL23$650,000$650,000$650,000$650,000$650,000$650,000
Arbitration EligibleRFA
Carpenter, Ryan2 UFACNHL27$650,000$650,000$650,000$650,000$650,000$650,000
UFA
Matteau, Stefan1 RFALWNHL23$650,000$650,000$650,000
Arbitration EligibleRFA
Nosek, Tomas1 RFALW, RWNHL25$612,500$612,500$650,000
Arbitration EligibleRFA
DEFENSE (9 - $15,425,833)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Sbisa, Luca "A"1 UFARDNHL28$3,600,000$3,600,000$4,000,000$1,000,000
UFA
Stoner, Clayton1 UFALDIR 33$3,250,000$3,250,000$3,250,000
UFA
Schmidt, Nate2 UFALDNHL26$2,225,000$2,225,000$2,150,000$2,225,000$2,225,000$2,300,000
UFA
McNabb, Brayden1 - 4 UFALDNHL27$1,700,000$1,700,000$1,800,000$2,500,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Merrill, Jon1 - 2 UFALDIR 26$1,137,500$1,137,500$1,275,000$1,375,000$1,375,000$1,275,000$1,375,000$1,375,000$1,475,000
UFA
Miller, Colin1 RFALDNHL25$1,000,000$1,000,000$1,100,000
Arbitration EligibleRFA
Engelland, Deryk "A"1 - 1 UFA35+Performance BonusesRDNHL35$1,000,000$2,000,000$1,000,000$1,000,000$1,500,000$2,500,000$1,500,000$1,000,000
UFA
Theodore, Shea1 RFAELC Waivers ExemptLDNHL22$863,333$863,333$832,500
RFA
Hunt, Brad2 UFARDNHL29$650,000$650,000$650,000$650,000$650,000$650,000
UFA
GOALTENDERS (3 - $7,050,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fleury, Marc-André2 UFAM-NTCNMCGNHL33$5,750,000$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000$5,750,000Modified NTC, NMC
UFA
Subban, Malcolm2 RFAGIR 24$650,000$650,000$650,000$650,000$650,000$650,000
Arbitration EligibleRFA
Lagacé, Maxime1 RFA Waivers ExemptGNHL25$650,000$650,000$650,000
Arbitration EligibleRFA
BURIED (1 - $3,575,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Garrison, Jason "A"1 UFANTCLDMinors33$3,575,000$4,600,000$2,500,000NTC
UFA
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2017-182018-192019-202020-212021-222022-232023-24
Emelin, Alexei$1,117,625$0$1,199,402

Statistics

ROSTER SIZE 301773311
STANDARD PLAYER CONTRACTS 4328153311
AVERAGE AGE 27.128.529.329.730.73233
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $67,206,567$41,875,000$25,725,000$12,500,000$12,500,000$5,000,000$5,000,000
PROJECTED CAP SPACE $7,793,433$33,125,000$49,275,000$62,500,000$62,500,000$70,000,000$70,000,000
CURRENT CAP SPACE $32,212,856------
DEADLINE CAP SPACE $36,239,463------
ESTIMATED SALARY EXPENDITURE $69,742,500$44,950,000$24,825,000$11,000,000$11,500,000$3,500,000$3,500,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,507,500$1,425,000$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (19)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Garrison, Jason "A"1 UFANTCLDMinors33$4,600,000$4,600,000$2,500,000NTC
UFA
Brännström, Erik3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDLoan18$925,000$1,375,000$70,000$450,000$92,500$925,000$1,375,000$70,000$450,000$92,500$925,000$1,375,000$70,000$450,000$92,500
RFA
Glass, Cody3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Suzuki, Nick3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$1,387,500$70,000$425,000$92,500$925,000$1,387,500$70,000$425,000$92,500$925,000$1,387,500$70,000$537,500$92,500
RFA
Hague, Nicolas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitDJunior19$853,333$925,000$70,000$132,500$92,500$853,333$925,000$70,000$82,500$92,500$853,333$925,000$70,000$92,500
RFA
Bischoff, Jake2 RFAELCPerformance Bonuses Waivers ExemptDMinors23$833,750$925,000$70,000$182,500$92,500$833,750$925,000$70,000$92,500
RFA
Reinhart, Griffin2 RFALDMinors24$800,000$800,000$750,000$800,000$800,000$850,000
Arbitration EligibleRFA
Duke, Reid3 RFAELCPerformance Bonuses Waivers ExemptC, RWMinors22$770,000$925,000$70,000$182,500$92,500$770,000$925,000$70,000$182,500$92,500$770,000$925,000$70,000$100,000$92,500
RFA
Coghlan, Dylan3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRDJunior20$731,666$731,666$60,000$45,000$731,666$731,666$60,000$50,000$731,666$731,666$60,000$50,000
RFA
Ferguson, Dylan3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior19$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000
RFA
Kolesar, Keegan3 RFAELCPerformance Bonuses Waivers ExemptRWMinors20$702,500$905,000$70,000$257,500$92,500$702,500$905,000$70,000$232,500$702,500$905,000$70,000$117,500
RFA
Pulkkinen, Teemu1 RFALWMinors26$700,000$700,000$125,000
Arbitration EligibleRFA
Lindberg, Tobias1 RFAELCPerformance Bonuses Waivers ExemptLWMinors22$693,333$850,000$70,000$115,000$85,000
RFA
Pirri, Brandon1 UFAC, LW, RWMinors26$650,000$650,000$225,000
UFA
Casto, Chris1 UFARDMinors26$650,000$650,000$125,000
UFA
Thompson, Paul1 UFARWMinors29$650,000$650,000$230,000
UFA
Leslie, Zachary1 RFA Waivers ExemptLDMinors24$650,000$650,000$60,000
RFA
Dansk, Oscar1 RFA Waivers ExemptGMinors23$650,000$650,000$75,000
RFA
Tynan, T.J.2 UFACMinors25$650,000$650,000$200,000$650,000$650,000$650,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction