VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $70,812,500
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $8,687,500
CURRENT CAP SPACE Tooltip : $8,687,500
DEADLINE CAP SPACE Tooltip : $40,396,875
TODAYS CAP HIT Tooltip : $70,812,500
ROSTER SIZE: 23/23
CONTRACTS: 48/50
RESERVE LIST: 68/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (15 - $48,087,500)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stastny, Paul3 UFAM-NTCCNHL32$6,500,000$6,500,000$7,500,000Modified NTC$6,500,000$6,500,000$6,500,000Modified NTC$6,500,000$6,500,000$5,500,000Modified NTC
UFA
Tatar, Tomas3 UFANTCLW, RWNHL27$5,300,000$5,300,000$5,500,000NTC$5,300,000$5,300,000$5,500,000Modified NTC$5,300,000$5,300,000$4,200,000$1,000,000Modified NTC
UFA
Karlsson, William1 RFACNHL25$5,250,000$5,250,000$5,250,000$500,000
Arbitration EligibleRFA
Clarkson, David2 UFAM-NTCNMCRWIR 34$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Smith, Reilly "A"4 UFAM-NTCRW, LWNHL27$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan6 UFAM-NTCRW, LWNHL27$5,000,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
UFA
Eakin, Cody2 UFACNHL27$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Reaves, Ryan2 UFARWNHL31$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000
UFA
Haula, Erik2 UFAC, LWNHL27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Lindberg, Oscar1 UFALW, CNHL26$1,700,000$1,700,000$1,800,000
UFA
Bellemare, Pierre-Édouard1 UFALW, CNHL33$1,450,000$1,450,000$1,450,000
UFA
Nosek, Tomas1 RFALW, RWNHL25$962,500$962,500$962,500
Arbitration EligibleRFA
Tuch, Alex1 RFAELCPerformance Bonuses Waivers ExemptRWNHL22$925,000$1,350,000$925,000$425,000$92,500
RFA
Carrier, William2 RFALWNHL23$725,000$725,000$725,000$725,000$725,000$725,000
RFA
Carpenter, Ryan1 UFACNHL27$650,000$650,000$650,000
UFA
TOTAL$48,087,500$48,512,500$51,887,500$425,000$7,342,5006$37,150,000$37,150,000$36,350,000$2,250,0006$21,800,000$21,800,000$18,200,000$1,000,0004$10,000,000$10,000,000$9,500,000$1,000,0001$5,000,000$5,000,000$3,500,0001$5,000,000$5,000,000$3,500,0001
DEFENSE (7 - $14,325,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Miller, Colin4 UFARDNHL25$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000Modified NTC$3,875,000$3,875,000$3,875,000Modified NTC
UFA
McNabb, Brayden4 UFALDNHL27$2,500,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Schmidt, Nate1 UFALDNHL27$2,225,000$2,225,000$2,300,000
UFA
Holden, Nick2 UFARDNHL31$2,200,000$2,200,000$2,600,000$2,200,000$2,200,000$1,800,000
UFA
Engelland, Deryk "A"1 UFA35+Performance BonusesRDNHL36$1,500,000$2,500,000$1,500,000$1,000,000
UFA
Merrill, Jon2 UFALDNHL26$1,375,000$1,375,000$1,275,000$1,375,000$1,375,000$1,475,000
UFA
Hunt, Brad1 UFARDNHL29$650,000$650,000$650,000
UFA
Theodore, Shea RFALDNHL23
RFA
TOTAL$14,325,000$15,325,000$15,200,000$1,000,000$9,950,000$9,950,000$9,650,000$6,375,000$6,375,000$6,375,0001$6,375,000$6,375,000$5,875,0001
GOALTENDERS (2 - $6,400,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Fleury, Marc-André1 - 3 UFAM-NTCNMCGNHL33$5,750,000$5,750,000$5,750,000Modified NTC, NMC$7,000,000$7,000,000$8,500,000Modified NTC$7,000,000$7,000,000$6,500,000Modified NTC$7,000,000$7,000,000$6,000,000Modified NTC
UFA
Subban, Malcolm1 RFAGNHL24$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL$6,400,000$6,400,000$6,400,0002$7,000,000$7,000,000$8,500,0001$7,000,000$7,000,000$6,500,0001$7,000,000$7,000,000$6,000,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Brassard, Derick$2,000,000$0$1,400,000
TOTAL$2,000,000$1,400,000

Statistics

ROSTER SIZE 241475110
STANDARD PLAYER CONTRACTS 4829165110
AVERAGE AGE 2829.430.330.83132-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $70,812,500$54,100,000$35,175,000$23,375,000$5,000,000$5,000,000$0
PROJECTED CAP SPACE $8,687,500$25,400,000$44,325,000$56,125,000$74,500,000$74,500,000$79,500,000
CURRENT CAP SPACE $8,687,500------
DEADLINE CAP SPACE $40,396,875------
ESTIMATED SALARY EXPENDITURE $73,487,500$54,500,000$31,075,000$21,375,000$3,500,000$3,500,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,425,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (28)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Whitecloud, Zach2 RFAELCPerformance Bonuses Waivers ExemptRDMinors21$925,000$1,491,666$70,000$850,000$92,500$925,000$1,491,666$70,000$850,000$92,500
RFA
Brännström, Erik3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior18$894,166$1,344,166$70,000$450,000$92,500$894,166$1,344,166$70,000$450,000$92,500$894,166$1,344,166$70,000$450,000
RFA
Glass, Cody3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,166$1,744,166$70,000$850,000$92,500$894,166$1,744,166$70,000$850,000$92,500$894,166$1,744,166$70,000$850,000
RFA
Suzuki, Nick3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,166$1,356,666$70,000$425,000$92,500$894,166$1,356,666$70,000$425,000$92,500$894,166$1,356,666$70,000$537,500
RFA
Bischoff, Jake1 RFAELC Waivers ExemptDMinors24$833,750$925,000$70,000$92,500
RFA
Hague, Nicolas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitDJunior19$822,500$894,166$70,000$132,500$92,500$822,500$894,166$70,000$82,500$92,500$822,500$894,166$70,000
RFA
Reinhart, Griffin1 RFALDMinors24$800,000$800,000$850,000
Arbitration EligibleRFA
Leschyshyn, Jake3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptCMinors19$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$132,500$92,500$775,833$925,000$70,000$132,500$92,500
RFA
Elvenes, Lucas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptRWMinors18$773,333$900,000$70,000$160,000$90,000$773,333$900,000$70,000$110,000$90,000$773,333$900,000$70,000$110,000$90,000
RFA
Duke, Reid2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinors22$770,000$925,000$70,000$182,500$92,500$770,000$925,000$70,000$100,000$92,500
RFA
McKenzie, Curtis2 UFALWMinors27$750,000$750,000$750,000$750,000$750,000$750,000
UFA
Carr, Daniel1 UFALWMinors26$750,000$750,000$750,000
UFA
Jones, Benjamin3 RFAELCRetained Salary Transaction Waivers ExemptCMinors19$748,333$748,333$60,000$65,000$748,333$748,333$65,000$65,000$748,333$748,333$70,000$65,000
RFA
Ferguson, Dylan3 RFAELCRetained Salary Transaction Waivers ExemptGMinors19$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000$716,666$716,666$60,000
RFA
Coghlan, Dylan3 RFAELC Waivers ExemptRDMinors20$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000$716,666$716,666$60,000
RFA
Quinney, Gage2 RFAELC Waivers ExemptLW, CMinors23$715,000$715,000$70,000$40,000$715,000$715,000$70,000$40,000
RFA
Kolesar, Keegan2 RFAELCPerformance Bonuses Waivers ExemptRWMinors21$702,500$905,000$70,000$232,500$702,500$905,000$70,000$117,500
RFA
Leslie, Zachary1 RFALDMinors24$675,000$675,000$75,000
RFA
Dansk, Oscar2 RFAGMinors24$675,000$675,000$150,000$675,000$675,000$150,000
Arbitration EligibleRFA
Fucale, Zachary1 RFA Waivers ExemptGMinors23$650,000$650,000$75,000
RFA
Gallant, Alex1 RFAC, LWMinors25$650,000$650,000$100,000
Arbitration EligibleRFA
Pirri, Brandon1 UFAC, LW, RWMinors27$650,000$650,000$250,000
UFA
Hyka, Tomas1 RFA Waivers ExemptRWMinors25$650,000$650,000$250,000
Arbitration EligibleRFA
Macek, Brooks1 UFA Waivers ExemptC, RWMinors26$650,000$650,000$175,000
UFA
Lagacé, Maxime1 RFAGMinors25$650,000$650,000$160,000
Arbitration EligibleRFA
Matteau, Stefan1 RFALWMinors24$650,000$650,000$110,000
Arbitration EligibleRFA
Oligny, Jimmy1 RFA Waivers ExemptDMinors25$650,000$650,000$75,000
RFA
Tynan, T.J.1 UFACMinors26$650,000$650,000$650,000
UFA
TOTAL$20,682,079$23,807,495$20,622,500$3,465,000$1,035,000$11,773,329$14,807,495$12,120,000$3,117,500$942,500$7,235,829$9,345,829$7,077,500$2,080,000$247,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction