VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $74,479,844
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $5,020,156
CURRENT CAP SPACE Tooltip : $5,460,521
DEADLINE CAP SPACE Tooltip : $23,343,725
TODAYS CAP HIT Tooltip : $74,521,249
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 68/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $34,812,500)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Karlsson, William1 RFACNHL25$5,250,000$5,250,000$5,250,000$500,000
Arbitration EligibleRFA
Smith, Reilly "A"4 UFAM-NTCRW, LWNHL27$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan6 UFAM-NTCRW, LWNHL27$5,000,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
UFA
Pacioretty, Max1 - 4 UFARSLWNHL29$4,050,000$4,050,000$4,500,000$7,000,000$7,000,000$10,500,000Modified NTC$7,000,000$7,000,000$7,000,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC
UFA
Eakin, Cody2 UFACNHL27$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Reaves, Ryan2 UFARWNHL31$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000
UFA
Haula, Erik2 UFAC, LWNHL27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Lindberg, Oscar1 UFALW, CNHL26$1,700,000$1,700,000$1,800,000
UFA
Bellemare, Pierre-Édouard1 UFALW, CNHL33$1,450,000$1,450,000$1,450,000
UFA
Nosek, Tomas1 RFALW, RWNHL26$962,500$962,500$962,500
Arbitration EligibleRFA
Carrier, William2 RFALWNHL23$725,000$725,000$725,000$725,000$725,000$725,000
Arbitration EligibleRFA
Carpenter, Ryan1 UFACNHL27$650,000$650,000$650,000
UFA
Hyka, Tomas1 RFA Waivers ExemptRWNHL25$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL27.2$34,812,500$34,812,500$38,412,500$3,500,0002$27,100,000$27,100,000$31,600,0003$17,000,000$17,000,000$15,500,0003$17,000,000$17,000,000$14,750,000$1,000,0002$12,000,000$12,000,000$8,750,0002$5,000,000$5,000,000$3,500,0001
DEFENSE (8 - $18,133,750)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Theodore, Shea7 UFALDNHL23$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000Modified NTC$5,200,000$5,200,000$5,200,000Modified NTC
Miller, Colin4 UFARDNHL25$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000Modified NTC$3,875,000$3,875,000$3,875,000Modified NTC
UFA
McNabb, Brayden4 UFALDNHL27$2,500,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Holden, Nick2 UFARDNHL31$2,200,000$2,200,000$2,600,000$2,200,000$2,200,000$1,800,000
UFA
Engelland, Deryk "A"1 UFA35+Performance BonusesRDNHL36$1,500,000$2,500,000$1,500,000$1,000,000
UFA
Merrill, Jon2 UFALDNHL26$1,375,000$1,375,000$1,275,000$1,375,000$1,375,000$1,475,000
UFA
Bischoff, Jake1 RFAELC Waivers ExemptDNHL24$833,750$925,000$925,000$92,500
RFA
Hunt, Brad1 UFARDNHL30$650,000$650,000$650,000
UFA
TOTAL27.8$18,133,750$19,225,000$19,025,000$1,000,000$92,500$15,150,000$15,150,000$14,850,000$11,575,000$11,575,000$11,575,0001$11,575,000$11,575,000$11,075,0001$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,0001$5,200,000$5,200,000$5,200,0001
GOALIES (2 - $6,400,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Fleury, Marc-André1 - 3 UFAM-NTCNMCGNHL33$5,750,000$5,750,000$5,750,000Modified NTC, NMC$7,000,000$7,000,000$8,500,000Modified NTC$7,000,000$7,000,000$6,500,000Modified NTC$7,000,000$7,000,000$6,000,000Modified NTC
UFA
Subban, Malcolm1 RFAGNHL24$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL28.5$6,400,000$6,400,000$6,400,0002$7,000,000$7,000,000$8,500,0001$7,000,000$7,000,000$6,500,0001$7,000,000$7,000,000$6,000,0001
INJURED RESERVE (3 - $12,675,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stastny, Paul3 UFAM-NTCCIR 32$6,500,000$6,500,000$7,500,000Modified NTC$6,500,000$6,500,000$6,500,000Modified NTC$6,500,000$6,500,000$5,500,000Modified NTC
UFA
Clarkson, David2 UFAM-NTCNMCRWIR 34$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Tuch, Alex1 RFAELCPerformance Bonuses Waivers ExemptRWIR 22$925,000$1,350,000$925,000$425,000$92,500
RFA
TOTAL29.3$12,675,000$13,100,000$13,175,000$425,000$3,842,5003$11,750,000$11,750,000$9,750,000$2,250,0003$6,500,000$6,500,000$5,500,0001
RETAINED SALARY TRANSACTIONS (2)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Brassard, Derick$2,000,000$0$1,400,000
Tatar, Tomas$500,000$0$518,868$500,000$0$518,868$500,000$0$396,226
TOTAL$2,500,000$1,918,868$500,000$518,868$500,000$396,226

Statistics

ROSTER SIZE 231377321
STANDARD PLAYER CONTRACTS 4629167321
AVERAGE AGE 27.729.129.930.330.33029
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $74,479,844$61,500,000$42,575,000$35,575,000$17,200,000$10,200,000$5,200,000
PROJECTED CAP SPACE $5,020,156$18,000,000$36,925,000$43,925,000$62,300,000$69,300,000$74,300,000
CURRENT CAP SPACE $5,460,521------
DEADLINE CAP SPACE $23,343,725------
ESTIMATED SALARY EXPENDITURE $76,962,500$64,700,000$39,075,000$31,825,000$13,950,000$8,700,000$5,200,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,425,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 1223333
SUSPENDED WITHOUT PAY (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Schmidt, Nate1 UFALDSuspended w/o Pay27$0$2,225,000$2,300,000
UFA
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Glass, Cody3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,166$1,744,166$925,000$850,000$92,500$894,166$1,744,166$925,000$850,000$92,500$894,166$1,744,166$832,500$850,000
RFA
Leschyshyn, Jake3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Elvenes, Lucas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRWLoan19$773,333$900,000$740,000$160,000$90,000$773,333$900,000$790,000$110,000$90,000$773,333$900,000$790,000$110,000$90,000
RFA
Duke, Reid2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$770,000$925,000$742,500$182,500$92,500$770,000$925,000$825,000$100,000$92,500
RFA
McKenzie, Curtis2 UFALWMinor27$750,000$750,000$750,000$750,000$750,000$750,000
UFA
Carr, Daniel1 UFALWMinor26$750,000$750,000$750,000
UFA
Jones, Benjamin3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$748,333$748,333$715,000$65,000$748,333$748,333$765,000$65,000$748,333$748,333$765,000$65,000
RFA
Quinney, Gage2 RFAELC Waivers ExemptLW, CMinor23$715,000$715,000$690,000$40,000$715,000$715,000$740,000$40,000
RFA
Kolesar, Keegan2 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$702,500$905,000$650,000$232,500$702,500$905,000$715,000$117,500
RFA
Gallant, Alex1 RFAC, LWMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
Pirri, Brandon1 UFAC, LW, RWMinor27$650,000$650,000$650,000
UFA
Macek, Brooks1 UFA Waivers ExemptC, RWMinor26$650,000$650,000$650,000
UFA
Matteau, Stefan1 RFALWMinor24$650,000$650,000$650,000
Arbitration EligibleRFA
Tynan, T.J.1 UFACMinor26$650,000$650,000$650,000
UFA
TOTAL23.1$10,129,165$11,612,499$9,955,000$1,607,500$472,500$6,129,165$7,612,499$6,302,500$1,310,000$472,500$3,191,665$4,317,499$3,180,000$1,092,500$247,500
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Whitecloud, Zach2 RFAELCPerformance Bonuses Waivers ExemptRDMinor21$925,000$1,491,666$925,000$850,000$92,500$925,000$1,491,666$925,000$850,000$92,500
RFA
Brännström, Erik3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$894,166$1,344,166$925,000$450,000$92,500$894,166$1,344,166$925,000$450,000$92,500$894,166$1,344,166$832,500$450,000
RFA
Hague, Nicolas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptDMinor19$822,500$894,166$792,500$132,500$92,500$822,500$894,166$842,500$82,500$92,500$822,500$894,166$832,500
RFA
Reinhart, Griffin1 RFALDMinor24$800,000$800,000$850,000
Arbitration EligibleRFA
Coghlan, Dylan3 RFAELC Waivers ExemptRDMinor20$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Leslie, Zachary1 RFALDMinor24$675,000$675,000$675,000
RFA
Oligny, Jimmy1 RFA Waivers ExemptDMinor25$650,000$650,000$650,000
RFA
TOTAL21.7$5,483,332$6,571,664$5,517,500$1,432,500$327,500$3,358,332$4,446,664$3,442,500$1,382,500$327,500$2,433,332$2,954,998$2,365,000$450,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ferguson, Dylan3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior20$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Dansk, Oscar2 RFAGMinor24$675,000$675,000$650,000$675,000$675,000$700,000
Arbitration EligibleRFA
Fucale, Zachary1 RFA Waivers ExemptGMinor23$650,000$650,000$650,000
RFA
Lagacé, Maxime1 RFAGMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL23.0$2,691,666$2,691,666$2,650,000$50,000$1,391,666$1,391,666$1,450,000$50,000$716,666$716,666$700,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction