LOS ANGELES KINGS

PROJECTED CAP HIT Tooltip : $81,754,236
PROJECTED LTIR USED Tooltip : $2,315,001
PROJECTED CAP SPACE Tooltip : $60,764
CURRENT CAP SPACE Tooltip : $363,334
DEADLINE CAP SPACE Tooltip : $363,334
TODAYS CAP HIT Tooltip : $82,856,893
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 62/90
Active LTIR Summary
ACSL: $79,485,850
LTIRP.BONUS POOLSALARY POOL
Relief$0$3,750,000
Usage-$17,500$3,386,666
Remaining$17,500$363,334
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $34,483,560)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kopitar, Anze "C"6 UFANMCCNHL31$10,000,000$10,000,000$12,000,000NMC$10,000,000$10,000,000$11,000,000NMC$10,000,000$10,000,000$8,000,000Modified NTC$10,000,000$10,000,000$8,000,000Modified NTC$10,000,000$10,000,000$7,000,000Modified NTC$10,000,000$10,000,000$7,000,000Modified NTC
UFA
Brown, Dustin4 UFAM-NTCRW, LWNHL34$5,875,000$5,875,000$5,500,000Modified NTC$5,875,000$5,875,000$5,500,000Modified NTC$5,875,000$5,875,000$4,000,000Modified NTC$5,875,000$5,875,000$4,000,000Modified NTC
UFA
Carter, Jeff "A"4 UFAC, RWNHL33$5,272,727$5,272,727$5,000,000$5,272,727$5,272,727$3,000,000$5,272,727$5,272,727$2,000,000$5,272,727$5,272,727$2,000,000
UFA
Toffoli, Tyler2 UFARW, LWNHL26$4,600,000$4,600,000$4,600,000$4,600,000$4,600,000$4,800,000
UFA
Thompson, Nate1 UFAM-NTCCNHL34$1,650,000$1,650,000$1,650,000Modified NTC
UFA
Clifford, Kyle2 UFALWNHL27$1,600,000$1,600,000$1,800,000$1,600,000$1,600,000$1,900,000
UFA
Iafallo, Alex1 RFAELCLW, CNHL24$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Kempe, Adrian1 RFAELC Waivers ExemptC, LWNHL22$894,167$894,167$832,500
RFA
Scherbak, Nikita1 RFAELCPerformance BonusesRWNHL22$863,333$1,063,333$832,500$175,000
RFA
Wagner, Austin2 RFAELCPerformance Bonuses Waivers ExemptLWNHL21$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Amadio, Michael1 RFAELCPerformance Bonuses Waivers ExemptC, RWNHL22$717,500$925,000$742,500$182,500$92,500
RFA
Luff, Matt2 RFAELC Waivers ExemptRWNHL21$676,666$676,666$665,000$15,000$676,666$676,666$700,000
RFA
Leipsic, Brendan1 RFALWNHL24$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL26.2$34,483,560$35,056,893$35,940,000$540,000$292,5003$28,783,560$28,949,393$27,692,500$132,500$92,5002$21,147,727$21,147,727$14,000,0002$21,147,727$21,147,727$14,000,0002$10,000,000$10,000,000$7,000,0001$10,000,000$10,000,000$7,000,0001
DEFENSE (8 - $21,920,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Doughty, Drew "A"1 - 8 UFANMCRDNHL29$7,000,000$7,000,000$7,650,000NMC$11,000,000$11,000,000$12,000,000$10,000,000NMC$11,000,000$11,000,000$10,000,000$2,000,000NMC$11,000,000$11,000,000$11,000,000$4,000,000NMC$11,000,000$11,000,000$11,000,000$4,000,000NMC$11,000,000$11,000,000$11,000,000Modified NTC$11,000,000$11,000,000$11,000,000Modified NTC
Phaneuf, Dion3 UFARSM-NTCNMCLDNHL33$5,250,000$5,250,000$4,875,000$1,000,000Modified NTC, NMC$5,250,000$5,250,000$4,875,000$1,000,000Modified NTC, NMC$5,250,000$5,250,000$4,125,000$2,500,000Modified NTC, NMC
UFA
Muzzin, Jake2 UFALDNHL29$4,000,000$4,000,000$4,450,000$4,000,000$4,000,000$4,450,000
UFA
Forbort, Derek2 UFALDNHL26$2,525,000$2,525,000$2,250,000$150,000$2,525,000$2,525,000$2,800,000
UFA
Brickley, Daniel1 RFAELCPerformance Bonuses Waivers ExemptLDNHL23$925,000$1,350,000$925,000$850,000$92,500
RFA
LaDue, Paul2 UFARDNHL26$825,000$825,000$800,000$825,000$825,000$850,000
UFA
Walker, Sean2 RFAELC Waivers ExemptDNHL24$745,000$745,000$720,000$70,000$745,000$745,000$770,000$70,000
RFA
Fantenberg, Oscar1 UFARDNHL27$650,000$650,000$650,000
UFA
TOTAL27.1$21,920,000$22,345,000$22,195,000$850,000$1,312,5003$24,345,000$24,345,000$25,620,000$11,070,0003$16,250,000$16,250,000$13,750,000$4,500,0003$11,000,000$11,000,000$11,000,000$4,000,0001$11,000,000$11,000,000$11,000,000$4,000,0001$11,000,000$11,000,000$11,000,0001$11,000,000$11,000,000$11,000,0001
GOALIES (2 - $6,725,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Quick, Jonathan5 UFAGNHL32$5,800,000$5,800,000$7,000,000$5,800,000$5,800,000$7,000,000$5,800,000$5,800,000$3,500,000$5,800,000$5,800,000$3,000,000$5,800,000$5,800,000$2,500,000
UFA
Petersen, Cal1 RFAELC Waivers ExemptGNHL24$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
TOTAL28.0$6,725,000$6,725,000$7,925,000$92,500$5,800,000$5,800,000$7,000,000$5,800,000$5,800,000$3,500,000$5,800,000$5,800,000$3,000,000$5,800,000$5,800,000$2,500,000
INJURED RESERVE (5 - $13,575,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kovalchuk, Ilya3 UFA35+NMCRW, LWIR 35$6,250,000$6,250,000$8,500,000$7,850,000NMC$6,250,000$6,250,000$6,000,000$5,300,000NMC$6,250,000$6,250,000$4,250,000Modified NTC, NMC
UFA
Martinez, Alec3 UFARDIR 31$4,000,000$4,000,000$4,050,000$4,000,000$4,000,000$4,150,000$4,000,000$4,000,000$4,000,000
UFA
Lewis, Trevor2 UFAC, RW, LWIR 31$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000
UFA
Campbell, Jack2 UFAGIR 26$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Brodzinski, Jonny1 RFACIR 25$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL29.6$13,575,000$13,575,000$15,850,000$7,850,0001$12,925,000$12,925,000$12,850,000$5,300,0001$10,250,000$10,250,000$8,250,0002$6,666,667$6,666,667$6,666,667$6,666,667
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Hagelin, Carl
Salary Relief: $3,750,000
P.Bonus Relief: $0
1 UFARSLWLTIR 30$3,750,000$3,750,000$3,436,875
UFA
TOTAL30.0$3,750,000$3,750,000$3,416,000
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Vilardi, Gabriel3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCSOIR 19$0$1,658,333$925,000$500,000$92,500$925,000$1,658,333$925,000$850,000$92,500$925,000$1,658,333$925,000$850,000$92,500
RFA
TOTAL19.0$1,658,333$925,000$500,000$92,500$925,000$1,658,333$925,000$850,000$92,500$925,000$1,658,333$925,000$850,000$92,500
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Greene, Matt UFA$833,333$0$833,333
TOTAL$833,333$833,333
RECAPTURE PENALTY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Richards, Mike UFA$1,320,000$0$1,320,000$0
TOTAL$1,320,000$1,320,000
TERMINATED (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Richards, Mike UFA$250,000$0$250,000$0$700,000$0$900,000$0$900,000$0$700,000$0$700,000$0
TOTAL$250,000$250,000$700,000$900,000$900,000$700,000$700,000

Statistics

ROSTER SIZE 231465321
STANDARD PLAYER CONTRACTS 4632165321
AVERAGE AGE 27.229.634.334.834.73535
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $79,439,236$74,348,560$55,072,727$38,847,727$27,700,000$21,700,000$11,700,000
PROJECTED CAP SPACE $60,764$5,151,440$24,427,273$40,652,273$51,800,000$57,800,000$67,800,000
CURRENT CAP SPACE $363,334------
DEADLINE CAP SPACE $363,334------
ESTIMATED SALARY EXPENDITURE $86,305,208$74,212,500$40,800,000$28,000,000$20,500,000$18,000,000$11,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,390,000$982,500$850,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Rempal, Sheldon1 RFAELCPerformance Bonuses Waivers ExemptLW, RWMinor23$925,000$1,350,000$925,000$850,000$92,500
RFA
Kupari, Rasmus3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCLoan18$925,000$1,112,500$925,000$92,500$925,000$1,112,500$925,000$212,500$92,500$925,000$1,112,500$925,000$350,000$92,500
RFA
Eyssimont, Michael2 RFAELCPerformance Bonuses Waivers ExemptCMinor22$833,750$925,000$742,500$182,500$92,500$833,750$925,000$925,000$92,500
RFA
Anderson-Dolan, Jaret3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$745,000$910,833$742,500$182,500$92,500$745,000$910,833$792,500$182,500$92,500$745,000$910,833$700,000$132,500
RFA
Morrison, Brad3 RFAELC Waivers ExemptCMinor21$743,333$743,333$710,000$60,000$743,333$743,333$760,000$60,000$743,333$743,333$760,000$60,000
RFA
Rymsha, Drake3 RFAELC Waivers ExemptCMinor20$733,333$733,333$700,000$50,000$733,333$733,333$750,000$50,000$733,333$733,333$750,000$50,000
RFA
Imama, Bokondji2 RFAELC Waivers ExemptLWMinor22$706,667$706,667$690,000$40,000$706,667$706,667$740,000$40,000
RFA
Watson, Spencer1 RFAELCPerformance Bonuses Waivers ExemptLWMinor22$705,833$808,333$732,500$92,500$82,500
RFA
Jenys, Pavel1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$678,333$790,000$650,000$70,000
RFA
Mitchell, Zack1 RFARWMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL21.4$7,646,249$8,729,999$7,467,500$1,377,500$602,500$4,687,083$5,131,666$4,892,500$395,000$427,500$3,146,666$3,499,999$3,135,000$482,500$202,500
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Roy, Matt1 RFAELC Waivers ExemptRDMinor23$833,750$925,000$925,000$92,500
Arbitration EligibleRFA
Clague, Kale3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$761,666$894,166$767,500$157,500$92,500$761,666$894,166$792,500$132,500$92,500$761,666$894,166$725,000$107,500
RFA
Strand, Austin2 RFAELCPerformance Bonuses Waivers ExemptRDMinor21$759,166$925,000$742,500$182,500$92,500$759,166$925,000$792,500$132,500$92,500
RFA
Reddekopp, Chaz2 RFAELC Waivers ExemptLDMinor21$733,333$733,333$720,000$70,000$733,333$733,333$770,000$70,000
RFA
Moverare, Jacob3 RFAELC Waivers ExemptLDLoan20$706,666$706,666$720,000$70,000$706,666$706,666$700,000$706,666$706,666$700,000
RFA
MacDermid, Kurtis2 RFALDMinor24$675,000$675,000$650,000$675,000$675,000$700,000
Arbitration EligibleRFA
Lintuniemi, Alex1 RFALDMinor23$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL21.7$5,119,581$5,509,165$5,175,000$340,000$417,500$3,635,831$3,934,165$3,755,000$265,000$255,000$1,468,332$1,600,832$1,425,000$107,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Budaj, Peter1 UFAGMinor36$1,025,000$1,025,000$1,025,000
UFA
Villalta, Matt3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior19$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Kehler, Cole2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$745,000$783,333$730,000$70,000$80,000$745,000$783,333$780,000$20,000$80,000
RFA
TOTAL25.3$2,545,833$2,733,333$2,497,500$252,500$172,500$1,520,833$1,708,333$1,572,500$152,500$172,500$775,833$925,000$792,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction