FLORIDA PANTHERS

PROJECTED CAP HIT Tooltip : $77,995,138
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $1,504,862
CURRENT CAP SPACE Tooltip : $2,567,930
DEADLINE CAP SPACE Tooltip : $6,997,608
TODAYS CAP HIT Tooltip : $78,190,832
ROSTER SIZE: 23/23
CONTRACTS: 44/50
RESERVE LIST: 66/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (14 - $33,395,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Huberdeau, Jonathan "A"5 UFALW, CNHL25$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$6,200,000$2,000,000Modified NTC
UFA
Barkov, Aleksander "C"4 UFACNHL23$5,900,000$5,900,000$6,250,000$5,900,000$5,900,000$6,900,000$5,900,000$5,900,000$4,750,000NMC$5,900,000$5,900,000$7,750,000Modified NTC
UFA
Hoffman, Mike2 UFAM-NTCLW, CNHL29$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC
UFA
Bjugstad, Nick3 UFAC, RWNHL26$4,100,000$4,100,000$4,300,000$4,100,000$4,100,000$5,000,000$4,100,000$4,100,000$5,250,000Modified NTC
UFA
Dadonov, Evgeni2 UFANMCLW, RWNHL29$4,000,000$4,000,000$3,750,000$1,000,000NMC$4,000,000$4,000,000$3,600,000$1,000,000Modified NTC, NMC
UFA
McCann, Jared2 RFACNHL22$1,250,000$1,250,000$1,250,000$125,000$1,250,000$1,250,000$1,250,000
Arbitration EligibleRFA
Sceviour, Colton3 UFAC, RWNHL29$1,200,000$1,200,000$1,200,000$350,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000
UFA
Vatrano, Frank1 RFALW, CNHL24$925,000$925,000$925,000
Arbitration EligibleRFA
Hawryluk, Jayce1 RFAELC Waivers ExemptCNHL22$925,000$925,000$925,000$92,500
RFA
Borgström, Henrik2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$925,000$1,491,666$925,000$850,000$92,500$925,000$1,491,666$925,000$850,000$92,500
RFA
Brouwer, Troy1 UFARWNHL33$850,000$850,000$850,000
UFA
Haley, Micheal1 UFACNHL32$825,000$825,000$850,000
UFA
Lammikko, Juho1 RFAELCPerformance Bonuses Waivers ExemptLW, RWNHL22$717,500$925,000$742,500$182,500$92,500
RFA
Malgin, Denis1 RFAELC Waivers ExemptC, RWNHL21$690,000$693,333$715,000$65,000
RFA
TOTAL25.6$33,395,000$34,172,499$34,532,500$1,032,500$1,817,5002$28,462,500$33,529,166$30,725,000$850,000$1,092,5004$17,100,000$17,100,000$16,500,000$2,000,0003$11,800,000$11,800,000$13,050,000$2,000,0002$5,900,000$5,900,000$6,200,000$2,000,0001
DEFENSE (7 - $25,233,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ekblad, Aaron "A"7 UFARDNHL22$7,500,000$7,500,000$7,000,000$3,000,000$7,500,000$7,500,000$9,000,000$4,000,000$7,500,000$7,500,000$6,000,000$4,000,000$7,500,000$7,500,000$9,000,000$3,000,000NMC$7,500,000$7,500,000$6,000,000$4,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000Modified NTC
Yandle, Keith "A"5 UFANMCLDNHL32$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$5,750,000NMC$6,350,000$6,350,000$5,750,000$3,000,000NMC$6,350,000$6,350,000$5,250,000NMC$6,350,000$6,350,000$5,200,000$3,000,000Modified NTC, NMC
UFA
Matheson, Michael8 UFALDNHL24$4,875,000$4,875,000$3,500,000$500,000$4,875,000$4,875,000$3,500,000$4,875,000$4,875,000$3,500,000$4,875,000$4,875,000$5,000,000Modified NTC$4,875,000$4,875,000$4,000,000Modified NTC$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC
Pysyk, Mark2 UFARDNHL26$2,733,333$2,733,333$2,750,000$2,733,333$2,733,333$3,500,000
UFA
Petrovic, Alex1 UFARDNHL26$1,950,000$1,950,000$1,950,000
UFA
Kiselevich, Bogdan1 UFA Waivers ExemptLDNHL28$925,000$925,000$925,000$275,000
UFA
Weegar, MacKenzie1 RFARDNHL24$900,000$900,000$900,000
Arbitration EligibleRFA
TOTAL26.0$25,233,333$25,233,333$24,525,000$3,775,0001$21,458,333$21,458,333$21,750,000$4,000,0001$18,725,000$18,725,000$15,250,000$7,000,0001$18,725,000$18,725,000$19,250,000$3,000,0003$18,725,000$18,725,000$15,200,000$7,000,0004$12,375,000$12,375,000$13,500,000$5,500,0002$12,375,000$12,375,000$13,500,000$5,500,0002
GOALIES (2 - $7,933,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Luongo, Roberto4 UFARSM-NTCGNHL39$4,533,333$4,533,333$2,874,700Modified NTC$4,533,333$4,533,333$1,375,300Modified NTC$4,533,333$4,533,333$850,000Modified NTC$4,533,333$4,533,333$850,000Modified NTC
UFA
Reimer, James3 UFAGNHL30$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$2,250,000
UFA
TOTAL34.5$7,933,333$7,933,333$5,682,0001$7,933,333$7,933,333$3,918,0001$7,933,333$7,933,333$3,300,000$2,250,0001$4,533,333$4,533,333$200,0001
INJURED RESERVE (3 - $9,458,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Trocheck, Vincent "A"4 UFAC, RWIR 25$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$3,500,000$4,750,000$4,750,000$6,250,000
UFA
McGinn, Jamie1 UFALW, RWIR 30$3,333,333$3,333,333$3,500,000
UFA
MacKenzie, Derek1 UFA35+C, LWIR 37$1,375,000$1,375,000$1,100,000
UFA
TOTAL30.7$9,458,333$9,458,333$9,850,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$3,500,000$4,750,000$4,750,000$6,250,000
BURIED (1 - $275,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Hutchinson, Michael1 UFAGMinor28$275,000$1,300,000$1,300,000
UFA
TOTAL$275,000$1,300,000$1,300,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Demers, Jason$562,500$0$550,000$562,500$0$450,000$562,500$0$450,000
TOTAL$562,500$550,000$562,500$450,000$562,500$450,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Jokinen, Jussi UFA$1,333,333$0$1,333,333
TOTAL$1,333,333$1,333,333

Statistics

ROSTER SIZE 231496422
STANDARD PLAYER CONTRACTS 4423147422
AVERAGE AGE 2727.829.530.129.82829
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $77,995,138$63,166,666$49,070,833$39,808,333$24,625,000$12,375,000$12,375,000
PROJECTED CAP SPACE $1,504,862$16,333,334$30,429,167$39,691,667$54,875,000$67,125,000$67,125,000
CURRENT CAP SPACE $2,567,930------
DEADLINE CAP SPACE $6,997,608------
ESTIMATED SALARY EXPENDITURE $77,515,533$62,200,300$39,200,000$39,400,000$21,400,000$13,500,000$13,500,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,032,500$850,000$0$0$0$0$0
RETAINED SALARY REMAINING 2223333
NON-ROSTER FORWARDS (9)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Haapala, Henrik1 RFAELCPerformance Bonuses Waivers ExemptLW, RWLoan24$925,000$1,350,000$925,000$425,000$92,500
Arbitration EligibleRFA
Tippett, Owen3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRWJunior19$894,166$1,627,500$925,000$500,000$92,500$894,166$1,627,500$925,000$850,000$92,500$894,166$1,627,500$832,500$850,000
RFA
Hunt, Dryden1 RFAELCPerformance Bonuses Waivers ExemptLWMinor23$809,167$925,000$867,500$57,500$92,500
RFA
Bajkov, Patrick3 RFAELCPerformance Bonuses Waivers ExemptLW, RWMinor21$809,166$925,000$742,500$182,500$92,500$809,166$925,000$817,500$107,500$92,500$809,166$925,000$867,500$57,500$92,500
RFA
Mamin, Maxim1 RFAELCPerformance Bonuses Waivers ExemptLW, RWLoan23$757,500$925,000$782,500$142,500$32,500
Arbitration EligibleRFA
Ang, Jonathan3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$745,000$910,833$742,500$182,500$92,500$745,000$910,833$792,500$182,500$92,500$745,000$910,833$700,000$132,500
RFA
Repo, Sebastian2 RFAELC Waivers ExemptC, RWLoan22$740,000$740,000$740,000$65,000$740,000$740,000$765,000$65,000
RFA
Thompson, Paul2 UFARWMinor30$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Greco, Anthony1 RFAELC Waivers ExemptRWMinor25$667,500$667,500$675,000$25,000
Arbitration EligibleRFA
TOTAL23.0$7,022,499$8,745,833$7,050,000$1,490,000$585,000$3,863,332$4,878,333$4,000,000$1,140,000$342,500$2,448,332$3,463,333$2,400,000$1,040,000$92,500
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
McCoshen, Ian1 RFAELCPerformance Bonuses Waivers ExemptLDMinor23$925,000$1,025,000$925,000$200,000$92,500
Arbitration EligibleRFA
Downing, Michael1 RFAELC Waivers ExemptLDMinor23$820,000$925,000$925,000$92,500
RFA
Stillman, Riley3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$773,333$900,000$742,500$182,500$92,500$773,333$900,000$792,500$132,500$92,500$773,333$900,000$785,000$65,000$85,000
RFA
MacDonald, Jacob2 UFA Waivers ExemptLDMinor25$750,000$750,000$700,000$750,000$750,000$800,000
UFA
Schemitsch, Thomas1 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$717,500$925,000$742,500$182,500$92,500
RFA
Melchiori, Julian1 UFALDMinor27$700,000$700,000$700,000
UFA
Brown, Joshua2 RFARDMinor24$675,000$675,000$650,000$675,000$675,000$700,000
Arbitration EligibleRFA
Byström, Ludwig1 RFALDMinor24$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL23.5$6,010,833$6,550,000$6,035,000$565,000$370,000$2,198,333$2,325,000$2,292,500$132,500$92,500$773,333$900,000$785,000$65,000$85,000
NON-ROSTER GOALIES (2)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Hutchinson, Michael1 UFAGMinor28$1,300,000$1,300,000$1,300,000
UFA
Montembeault, Samuel1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$725,833$925,000$767,500$157,500$92,500
RFA
TOTAL25.0$2,025,833$2,225,000$2,067,500$157,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction