FLORIDA PANTHERS

PROJECTED CAP HIT Tooltip : $77,480,832
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $2,019,168
CURRENT CAP SPACE Tooltip : $2,019,168
DEADLINE CAP SPACE Tooltip : $9,389,131
TODAYS CAP HIT Tooltip : $77,480,832
ROSTER SIZE: 25/23
CONTRACTS: 44/50
RESERVE LIST: 65/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (15 - $41,118,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Huberdeau, Jonathan5 UFALW, CNHL25$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$6,200,000$2,000,000Modified NTC
UFA
Barkov, Aleksander4 UFACNHL22$5,900,000$5,900,000$6,250,000$5,900,000$5,900,000$6,900,000$5,900,000$5,900,000$4,750,000NMC$5,900,000$5,900,000$7,750,000Modified NTC
UFA
Hoffman, Mike2 UFAM-NTCLW, CNHL28$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC
UFA
Trocheck, Vincent4 UFAC, RWNHL25$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$3,500,000$4,750,000$4,750,000$6,250,000
UFA
Bjugstad, Nick3 UFAC, RWNHL26$4,100,000$4,100,000$4,300,000$4,100,000$4,100,000$5,000,000$4,100,000$4,100,000$5,250,000Modified NTC
UFA
Dadonov, Evgeni2 UFANMCLW, RWNHL29$4,000,000$4,000,000$3,750,000$1,000,000NMC$4,000,000$4,000,000$3,600,000$1,000,000Modified NTC, NMC
UFA
McGinn, Jamie1 UFALW, RWNHL30$3,333,333$3,333,333$3,500,000
UFA
MacKenzie, Derek "C"1 UFA35+C, LWNHL37$1,375,000$1,375,000$1,100,000
UFA
McCann, Jared2 RFACNHL22$1,250,000$1,250,000$1,250,000$125,000$1,250,000$1,250,000$1,250,000
RFA
Sceviour, Colton3 UFAC, RWNHL29$1,200,000$1,200,000$1,200,000$350,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000
UFA
Vatrano, Frank1 RFALW, CNHL24$925,000$925,000$925,000
Arbitration EligibleRFA
Borgström, Henrik2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$925,000$1,491,666$925,000$850,000$92,500$925,000$1,491,666$925,000$850,000$92,500
RFA
Haley, Micheal1 UFACNHL32$825,000$825,000$850,000
UFA
Mamin, Maxim1 RFAELCPerformance Bonuses Waivers ExemptLW, RWNHL23$757,500$925,000$782,500$142,500$32,500
RFA
Malgin, Denis1 RFAELC Waivers ExemptC, RWNHL21$690,000$693,333$715,000$65,000
RFA
TOTAL$41,118,333$41,855,832$42,647,500$992,500$1,665,0002$33,212,500$33,779,166$35,975,000$850,000$1,092,5004$21,850,000$21,850,000$20,000,000$2,000,0003$16,550,000$16,550,000$19,300,000$2,000,0002$5,900,000$5,900,000$6,200,000$2,000,0001
DEFENSE (7 - $25,233,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ekblad, Aaron "A"7 UFARDNHL22$7,500,000$7,500,000$7,000,000$3,000,000$7,500,000$7,500,000$9,000,000$4,000,000$7,500,000$7,500,000$6,000,000$4,000,000$7,500,000$7,500,000$9,000,000$3,000,000NMC$7,500,000$7,500,000$6,000,000$4,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000Modified NTC
Yandle, Keith5 UFANMCLDNHL31$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$5,750,000NMC$6,350,000$6,350,000$5,750,000$3,000,000NMC$6,350,000$6,350,000$5,250,000NMC$6,350,000$6,350,000$5,200,000$3,000,000Modified NTC, NMC
UFA
Matheson, Michael8 UFALDNHL24$4,875,000$4,875,000$3,500,000$500,000$4,875,000$4,875,000$3,500,000$4,875,000$4,875,000$3,500,000$4,875,000$4,875,000$5,000,000Modified NTC$4,875,000$4,875,000$4,000,000Modified NTC$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC
Pysyk, Mark2 UFARDNHL26$2,733,333$2,733,333$2,750,000$2,733,333$2,733,333$3,500,000
UFA
Petrovic, Alex1 UFARDNHL26$1,950,000$1,950,000$1,950,000
UFA
McCoshen, Ian1 RFAELCPerformance Bonuses Waivers ExemptLDNHL23$925,000$1,025,000$925,000$200,000$92,500
RFA
Weegar, MacKenzie1 RFARDNHL24$900,000$900,000$900,000
Arbitration EligibleRFA
TOTAL$25,233,333$25,333,333$24,525,000$200,000$3,592,5001$21,458,333$21,458,333$21,750,000$4,000,0001$18,725,000$18,725,000$15,250,000$7,000,0001$18,725,000$18,725,000$19,250,000$3,000,0003$18,725,000$18,725,000$15,200,000$7,000,0004$12,375,000$12,375,000$13,500,000$5,500,0002$12,375,000$12,375,000$13,500,000$5,500,0002
GOALTENDERS (3 - $9,233,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Luongo, Roberto4 UFARSM-NTCGNHL39$4,533,333$4,533,333$2,874,700Modified NTC$4,533,333$4,533,333$1,375,300Modified NTC$4,533,333$4,533,333$850,000Modified NTC$4,533,333$4,533,333$850,000Modified NTC
UFA
Reimer, James3 UFAGNHL30$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$2,250,000
UFA
Hutchinson, Michael1 UFAGNHL28$1,300,000$1,300,000$1,300,000
UFA
TOTAL$9,233,333$9,233,333$6,982,0001$7,933,333$7,933,333$3,918,0001$7,933,333$7,933,333$3,300,000$2,250,0001$4,533,333$4,533,333$200,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Demers, Jason$562,500$0$550,000$562,500$0$450,000$562,500$0$450,000
TOTAL$562,500$550,000$562,500$450,000$562,500$450,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Jokinen, Jussi UFA$1,333,333$0$1,333,333
TOTAL$1,333,333$1,333,333

Statistics

ROSTER SIZE 2515107422
STANDARD PLAYER CONTRACTS 4423147422
AVERAGE AGE 26.727.629.329.929.52829
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $77,480,832$63,166,666$49,070,833$39,808,333$24,625,000$12,375,000$12,375,000
PROJECTED CAP SPACE $2,019,168$16,333,334$30,429,167$39,691,667$54,875,000$67,125,000$67,125,000
CURRENT CAP SPACE $2,019,168------
DEADLINE CAP SPACE $9,389,131------
ESTIMATED SALARY EXPENDITURE $75,780,533$62,200,300$39,200,000$39,400,000$21,400,000$13,500,000$13,500,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,192,500$850,000$0$0$0$0$0
RETAINED SALARY REMAINING 2223333
NON-ROSTER PLAYERS (19)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kiselevich, Bogdan1 UFA Waivers ExemptLDMinors28$925,000$925,000$925,000$275,000
UFA
Hawryluk, Jayce1 RFAELC Waivers ExemptCMinors22$925,000$925,000$70,000$92,500
RFA
Haapala, Henrik1 RFAELCPerformance Bonuses Waivers ExemptLW, RWLoan24$925,000$1,350,000$70,000$425,000$92,500
RFA
Tippett, Owen3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptRWMinors19$894,166$1,627,500$70,000$500,000$92,500$894,166$1,627,500$70,000$850,000$92,500$894,166$1,627,500$70,000$850,000
RFA
Downing, Michael1 RFAELC Waivers ExemptLDMinors23$820,000$925,000$70,000$92,500
RFA
Hunt, Dryden1 RFAELCPerformance Bonuses Waivers ExemptLWMinors22$809,167$925,000$70,000$57,500$92,500
RFA
Bajkov, Patrick3 RFAELCPerformance Bonuses Waivers ExemptLW, RWMinors20$809,166$925,000$70,000$182,500$92,500$809,166$925,000$70,000$107,500$92,500$809,166$925,000$70,000$57,500$92,500
RFA
Stillman, Riley3 RFAELCPerformance Bonuses Waivers ExemptLDMinors20$773,333$900,000$62,500$182,500$92,500$773,333$900,000$62,500$132,500$92,500$773,333$900,000$62,500$65,000$85,000
RFA
MacDonald, Jacob2 UFA Waivers ExemptLDMinors25$750,000$750,000$200,000$750,000$750,000$250,000
UFA
Ang, Jonathan3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$745,000$910,833$62,500$182,500$92,500$745,000$910,833$62,500$182,500$92,500$745,000$910,833$62,500$132,500
RFA
Repo, Sebastian2 RFAELC Waivers ExemptC, RWLoan22$740,000$740,000$65,000$65,000$740,000$740,000$70,000$65,000
RFA
Montembeault, Samuel1 RFAELCPerformance Bonuses Waivers ExemptGMinors21$725,833$925,000$70,000$157,500$92,500
RFA
Lammikko, Juho1 RFAELCPerformance Bonuses Waivers ExemptLW, RWMinors22$717,500$925,000$70,000$182,500$92,500
RFA
Schemitsch, Thomas1 RFAELCPerformance Bonuses Waivers ExemptRDMinors21$717,500$925,000$70,000$182,500$92,500
RFA
Melchiori, Julian1 UFALDMinors26$700,000$700,000$100,000
UFA
Thompson, Paul2 UFARWMinors29$675,000$675,000$200,000$675,000$675,000$250,000
UFA
Brown, Joshua2 RFARDMinors24$675,000$675,000$85,000$675,000$675,000$100,000
Arbitration EligibleRFA
Greco, Anthony1 RFAELC Waivers ExemptRWMinors24$667,500$667,500$70,000$25,000
RFA
Byström, Ludwig1 RFALDMinors24$650,000$650,000$100,000
Arbitration EligibleRFA
TOTAL$14,644,165$17,045,833$14,737,500$2,052,500$1,382,500$6,061,665$7,203,333$6,292,500$1,272,500$435,000$3,221,665$4,363,333$3,185,000$1,105,000$177,500
PROFESSIONAL TRYOUTS (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Letestu, MarkC, RWPTO33
PTO

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction