PITTSBURGH PENGUINS

PROJECTED CAP HIT Tooltip : $78,770,417
PROJECTED LTIR USED Tooltip : -$39,749
PROJECTED CAP SPACE Tooltip : $689,834
CURRENT CAP SPACE Tooltip : $6,242,500
DEADLINE CAP SPACE Tooltip : $6,242,500
TODAYS CAP HIT Tooltip : $78,755,000
ROSTER SIZE: 22/23
CONTRACTS: 44/50
RESERVE LIST: 67/90
Active LTIR Summary
ACSL: $79,457,030
LTIRP.BONUS POOLSALARY POOL
Relief$0$5,500,000
Usage-$182,500-$742,500
Remaining$182,500$6,242,500
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $46,434,167)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Malkin, Evgeni "A"4 UFANMCCNHL32$9,500,000$9,500,000$9,500,000NMC$9,500,000$9,500,000$9,500,000NMC$9,500,000$9,500,000$9,500,000$5,000,000NMC$9,500,000$9,500,000$9,500,000$5,000,000NMC
UFA
Crosby, Sidney "C"7 UFANMCCNHL31$8,700,000$8,700,000$10,000,000NMC$8,700,000$8,700,000$9,000,000NMC$8,700,000$8,700,000$9,600,000NMC$8,700,000$8,700,000$9,000,000NMC$8,700,000$8,700,000$3,000,000NMC$8,700,000$8,700,000$3,000,000NMC$8,700,000$8,700,000$3,000,000NMC
Kessel, Phil4 UFARSM-NTCNMCRWNHL31$6,800,000$6,800,000$5,950,000Modified NTC, NMC$6,800,000$6,800,000$5,950,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC
UFA
Hörnqvist, Patric5 UFANTCRWNHL31$5,300,000$5,300,000$5,300,000NTC$5,300,000$5,300,000$5,300,000NTC$5,300,000$5,300,000$5,300,000NTC$5,300,000$5,300,000$5,300,000Modified NTC$5,300,000$5,300,000$5,300,000Modified NTC
UFA
Brassard, Derick1 UFARSM-NTCCNHL31$3,000,000$3,000,000$2,100,000$2,500,000Modified NTC
UFA
Hagelin, Carl1 UFALWNHL30$4,000,000$4,000,000$3,666,000
UFA
Rust, Bryan4 UFARW, LWNHL26$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000
UFA
Sheahan, Riley1 UFACNHL26$2,100,000$2,100,000$2,100,000
UFA
Simon, Dominik2 RFALW, CNHL24$750,000$750,000$750,000$50,000$750,000$750,000$750,000
Arbitration EligibleRFA
Sprong, Daniel2 RFARWNHL21$750,000$750,000$750,000$750,000$750,000$750,000
RFA
Guentzel, Jake1 RFAELCPerformance BonusesLW, CNHL24$734,167$925,000$792,500$132,500$92,500
RFA
Cullen, Matt1 UFA35+C, LWNHL41$650,000$650,000$650,000
UFA
Grant, Derek1 UFACNHL28$650,000$650,000$650,000
UFA
TOTAL28.9$46,434,167$46,625,000$44,958,500$132,500$2,642,5006$35,300,000$35,300,000$34,600,0005$33,800,000$33,800,000$32,700,000$10,000,0005$33,800,000$33,800,000$32,100,000$10,000,0005$14,000,000$14,000,000$8,300,0002$8,700,000$8,700,000$3,000,0001$8,700,000$8,700,000$3,000,0001
DEFENSE (7 - $22,395,833)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Letang, Kris "A"4 UFAM-NTCNMCRDNHL31$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC
UFA
Dumoulin, Brian5 UFALDNHL27$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000
UFA
Määttä, Olli4 UFALDNHL24$4,083,333$4,083,333$4,083,300$4,083,333$4,083,333$4,083,300$4,083,333$4,083,333$4,083,300Modified NTC$4,083,333$4,083,333$4,083,500Modified NTC
UFA
Johnson, Jack5 UFALDNHL31$3,250,000$3,250,000$4,000,000$2,250,000$3,250,000$3,250,000$4,000,000$3,250,000$3,250,000$3,000,000$3,250,000$3,250,000$3,000,000$3,250,000$3,250,000$2,250,000
UFA
Oleksiak, Jamie3 UFALDNHL25$2,137,500$2,137,500$1,950,000$2,137,500$2,137,500$1,962,500$2,137,500$2,137,500$2,500,000
UFA
Riikola, Juuso1 RFAELCPerformance Bonuses Waivers ExemptLDNHL24$925,000$1,775,000$925,000$850,000$92,500
RFA
Ruhwedel, Chad1 UFARDNHL28$650,000$650,000$650,000
UFA
TOTAL27.1$22,395,833$23,245,833$22,958,300$850,000$2,342,5002$20,820,833$20,820,833$21,395,8002$20,820,833$20,820,833$20,933,3003$18,683,333$18,683,333$18,433,5003$7,350,000$7,350,000$6,350,000
GOALIES (2 - $4,425,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Murray, Matt2 RFAGNHL24$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000
Arbitration EligibleRFA
DeSmith, Casey1 UFAGNHL27$675,000$675,000$650,000
UFA
TOTAL25.5$4,425,000$4,425,000$4,400,000$3,750,000$3,750,000$3,750,000
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Schultz, Justin
Salary Relief: $5,500,000
P.Bonus Relief: $0
2 UFAM-NTCRDLTIR 28$5,500,000$5,500,000$5,000,000$1,000,000Modified NTC$5,500,000$5,500,000$6,000,000$1,000,000Modified NTC
UFA
TOTAL28.0$5,500,000$5,500,000$5,000,000$1,000,0001$5,500,000$5,500,000$6,000,000$1,000,0001
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Czuczman, Kevin1 UFALDSOIR 27$0$650,000$650,000
UFA
TOTAL27.0$650,000$650,000

Statistics

ROSTER SIZE 2213109411
STANDARD PLAYER CONTRACTS 4424149411
AVERAGE AGE 2828.530.932.3343637
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $78,810,166$65,370,833$54,620,833$52,483,333$21,350,000$8,700,000$8,700,000
PROJECTED CAP SPACE $689,834$14,129,167$24,879,167$27,016,667$58,150,000$70,800,000$70,800,000
CURRENT CAP SPACE $6,242,500------
DEADLINE CAP SPACE $6,242,500------
ESTIMATED SALARY EXPENDITURE $78,066,800$65,895,800$53,933,300$50,833,500$14,650,000$3,000,000$3,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $982,500$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Johnson, Adam1 RFAELC Waivers ExemptC, LWMinor24$925,000$925,000$925,000$92,500
RFA
Aston-Reese, Zach1 RFAELC Waivers ExemptC, RWMinor24$925,000$925,000$925,000$92,500
RFA
Angello, Anthony2 RFAELCPerformance Bonuses Waivers ExemptCMinor22$833,750$925,000$742,500$182,500$92,500$833,750$925,000$925,000$92,500
RFA
Hållander, Filip3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCLoan18$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Ölund, Linus3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Lafferty, Sam2 RFAELCPerformance Bonuses Waivers ExemptC, LWMinor23$767,500$925,000$742,500$182,500$92,500$767,500$925,000$792,500$132,500$92,500
RFA
Bellerive, Jordy3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Miletic, Sam2 RFAELC Waivers ExemptLW, CMinor21$710,000$710,000$700,000$50,000$710,000$710,000$750,000$50,000
RFA
Haggerty, Ryan2 UFA Waivers ExemptRWMinor25$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Hayes, Jimmy1 UFARWMinor28$650,000$650,000$650,000
UFA
Blueger, Teddy1 RFA Waivers ExemptC, LWMinor24$650,000$650,000$650,000
Arbitration EligibleRFA
Wilson, Garrett1 UFALWMinor27$650,000$650,000$650,000
UFA
Lindberg, Tobias1 RFALWMinor23$650,000$650,000$650,000
RFA
DiPauli, Thomas1 RFA Waivers ExemptC, LWMinor24$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL23.1$10,354,582$10,901,666$10,120,000$730,000$655,000$5,254,582$5,801,666$5,502,500$397,500$470,000$2,268,332$2,566,666$2,285,000$265,000$185,000
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Birks, Dane2 RFAELCPerformance Bonuses Waivers ExemptDMinor23$755,000$800,000$730,000$70,000$80,000$755,000$800,000$780,000$20,000$80,000
RFA
Taylor, Jeff1 RFAELCPerformance Bonuses Waivers ExemptLDMinor24$742,500$925,000$742,500$182,500$92,500
RFA
Prow, Ethan1 RFARDMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
Trotman, Zach1 UFARDMinor28$650,000$650,000$650,000
UFA
Summers, Chris1 UFALDMinor30$650,000$650,000$650,000
UFA
Elliott, Stefan1 UFARDMinor27$650,000$650,000$650,000
UFA
TOTAL26.2$4,097,500$4,325,000$4,072,500$252,500$172,500$755,000$800,000$780,000$20,000$80,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
D'Orio, Alex3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior19$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Jarry, Tristan2 RFA Waivers ExemptGMinor23$675,000$675,000$650,000$675,000$675,000$700,000
RFA
Muse, John1 UFAGMinor30$650,000$650,000$650,000
UFA
TOTAL24.0$2,041,666$2,041,666$2,000,000$50,000$1,391,666$1,391,666$1,450,000$50,000$716,666$716,666$700,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction