DETROIT RED WINGS

PROJECTED CAP HIT Tooltip : $87,377,046
PROJECTED LTIR USED Tooltip : $7,877,046
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $1,669,707
DEADLINE CAP SPACE Tooltip : $1,669,707
TODAYS CAP HIT Tooltip : $87,709,032
ROSTER SIZE: 22/23
CONTRACTS: 47/50
RESERVE LIST: 75/90
Active LTIR Summary
ACSL: $79,448,778
LTIRP.BONUS POOLSALARY POOL
Relief$0$10,037,878
Usage$107,917$8,260,254
Remaining-$107,917$1,669,707
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (14 - $34,553,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Larkin, Dylan5 UFAC, LWNHL22$6,100,000$6,100,000$6,750,000$1,000,000$6,100,000$6,100,000$7,000,000$6,100,000$6,100,000$4,750,000$6,100,000$6,100,000$6,750,000$6,100,000$6,100,000$5,250,000NTC
UFA
Nielsen, Frans4 UFAM-NTCCNHL34$5,250,000$5,250,000$6,000,000Modified NTC$5,250,000$5,250,000$5,500,000Modified NTC$5,250,000$5,250,000$5,000,000$2,500,000Modified NTC$5,250,000$5,250,000$3,000,000$1,500,000Modified NTC
UFA
Nyquist, Gustav1 UFANTCRW, LWNHL29$4,750,000$4,750,000$5,500,000NTC
UFA
Abdelkader, Justin "A"5 UFANTCLW, RWNHL31$4,250,000$4,250,000$5,000,000$500,000NTC$4,250,000$4,250,000$4,750,000$500,000NTC$4,250,000$4,250,000$3,500,000Modified NTC$4,250,000$4,250,000$3,000,000Modified NTC$4,250,000$4,250,000$3,000,000Modified NTC
UFA
Vanek, Thomas1 UFANTCLW, RWNHL34$3,000,000$3,000,000$3,000,000NTC
UFA
Athanasiou, Andreas2 RFAC, LW, RWNHL24$3,000,000$3,000,000$3,000,000$250,000$3,000,000$3,000,000$3,000,000
Arbitration EligibleRFA
Glendening, Luke3 UFAC, RW, LWNHL29$1,800,000$1,800,000$2,000,000$100,000$1,800,000$1,800,000$1,700,000$100,000$1,800,000$1,800,000$1,500,000
UFA
Bertuzzi, Tyler2 RFALWNHL23$1,400,000$1,400,000$1,400,000$250,000$1,400,000$1,400,000$1,400,000
Arbitration EligibleRFA
Frk, Martin1 RFARWNHL25$1,050,000$1,050,000$1,050,000$100,000
Arbitration EligibleRFA
De La Rose, Jacob2 RFAC, LWNHL23$900,000$900,000$850,000$900,000$900,000$950,000
Arbitration EligibleRFA
Rasmussen, Michael3 RFAELCPerformance Bonuses Waivers ExemptC, RWNHL19$894,166$1,710,833$925,000$750,000$92,500$894,166$1,710,833$925,000$850,000$92,500$894,166$1,710,833$832,500$850,000
RFA
Ehn, Christoffer2 RFAELCPerformance Bonuses Waivers ExemptC, LWNHL22$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Witkowski, Luke1 UFARW, RDNHL28$750,000$750,000$800,000
UFA
Megan, Wade1 UFACNHL28$650,000$650,000$650,000
UFA
TOTAL26.5$34,553,333$35,535,833$37,667,500$932,500$2,385,0004$24,353,333$25,335,833$26,017,500$982,500$785,0002$18,294,166$19,110,833$15,582,500$850,000$2,500,0002$15,600,000$15,600,000$12,750,000$1,500,0002$10,350,000$10,350,000$8,250,0002
DEFENSE (6 - $14,587,498)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kronwall, Niklas "A"1 UFAM-NTCRDNHL37$4,750,000$4,750,000$1,750,000Modified NTC
UFA
Ericsson, Jonathan2 UFAM-NTCLDNHL34$4,250,000$4,250,000$4,250,000Modified NTC$4,250,000$4,250,000$4,250,000Modified NTC
UFA
Daley, Trevor2 UFANTCRDNHL35$3,166,666$3,166,666$3,300,000NTC$3,166,666$3,166,666$2,200,000Modified NTC
UFA
Cholowski, Dennis3 RFAELC Waivers ExemptLDNHL20$894,166$894,166$925,000$92,500$894,166$894,166$925,000$92,500$894,166$894,166$832,500
RFA
Jensen, Nick1 UFARDNHL28$812,500$812,500$825,000
UFA
Hronek, Filip3 RFAELCPerformance Bonuses Waivers ExemptRDNHL21$714,166$913,333$742,500$257,500$92,500$714,166$913,333$700,000$182,500$714,166$913,333$700,000$157,500
RFA
TOTAL29.2$14,587,498$14,786,665$11,792,500$257,500$185,0003$9,024,998$9,224,165$8,075,000$182,500$92,5002$1,608,332$1,807,499$1,532,500$157,500
GOALIES (2 - $8,291,666)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Howard, Jimmy1 UFAGNHL34$5,291,666$5,291,666$4,250,000
UFA
Bernier, Jonathan3 UFAGNHL30$3,000,000$3,000,000$3,250,000$250,000$3,000,000$3,000,000$3,250,000$3,000,000$3,000,000$2,500,000
UFA
TOTAL32.0$8,291,666$8,291,666$7,500,000$250,000$3,000,000$3,000,000$3,250,000$3,000,000$3,000,000$2,500,000
INJURED RESERVE (4 - $17,525,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Green, Mike2 UFANTCRDIR 33$5,375,000$5,375,000$5,500,000NTC$5,375,000$5,375,000$5,250,000Modified NTC
UFA
DeKeyser, Danny4 UFANTCLDIR 28$5,000,000$5,000,000$5,500,000$500,000NTC$5,000,000$5,000,000$5,500,000$500,000NTC$5,000,000$5,000,000$4,500,000Modified NTC$5,000,000$5,000,000$5,000,000$500,000Modified NTC
UFA
Helm, Darren3 UFANTCC, LW, RWIR 31$3,850,000$3,850,000$3,750,000$250,000NTC$3,850,000$3,850,000$3,000,000NTC$3,850,000$3,850,000$3,000,000NTC
UFA
Mantha, Anthony2 RFARWIR 24$3,300,000$3,300,000$3,300,000$250,000$3,300,000$3,300,000$3,300,000
Arbitration EligibleRFA
TOTAL29.0$17,525,000$17,525,000$18,050,000$1,000,0003$17,525,000$17,525,000$17,050,000$500,0003$8,850,000$8,850,000$7,500,0002$5,000,000$5,000,000$5,000,000$500,0001
LONG-TERM INJURED RESERVE (2)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Zetterberg, Henrik
Salary Relief: $6,083,333
P.Bonus Relief: $0
3 UFACLTIR 38$6,083,333$6,083,333$3,350,000$6,083,333$6,083,333$1,000,000$6,083,333$6,083,333$1,000,000
UFA
Franzen, Johan
Salary Relief: $3,954,545
P.Bonus Relief: $0
2 UFARW, LWLTIR 38$3,954,545$3,954,545$1,000,000$3,954,545$3,954,545$1,000,000
UFA
TOTAL38.0$10,037,878$10,037,878$4,350,000$10,037,878$10,037,878$2,000,000$6,083,333$6,083,333$1,000,000
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Svechnikov, Evgeny2 RFAELCPerformance Bonuses Waivers ExemptLWSOIR 22$125,323$1,075,833$832,500$212,500$863,333$1,075,833$832,500$425,000
RFA
TOTAL22.0$125,323$1,075,833$832,500$212,500$863,333$1,075,833$832,500$425,000
BUYOUT HISTORY (2)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Weiss, Stephen UFA$1,666,667$0$1,666,667$1,666,667$0$1,666,667$1,666,667$0$1,666,667
Ouellet, Xavier RFA$166,667$0$216,667$216,667$0$216,667
TOTAL$1,833,334$1,883,334$1,883,334$1,883,334$1,666,667$1,666,667

Statistics

ROSTER SIZE 221483200
STANDARD PLAYER CONTRACTS 4730164200
AVERAGE AGE 27.927.828.531.830.5--
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $79,500,000$66,687,876$39,502,498$20,600,000$10,350,000$0$0
PROJECTED CAP SPACE $0$12,812,124$39,997,502$58,900,000$69,150,000$79,500,000$79,500,000
CURRENT CAP SPACE $1,669,707------
DEADLINE CAP SPACE $1,669,707------
ESTIMATED SALARY EXPENDITURE $82,075,834$59,108,334$29,781,667$17,750,000$8,250,000$0$0
CARRYOVER BONUS OVERAGES $755,000------
POTENTIAL PERFORMANCE BONUSES $1,402,500$1,590,000$1,007,500$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (8)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Pope, David2 RFAELCPerformance Bonuses Waivers ExemptLWMinor24$925,000$1,437,500$925,000$425,000$92,500$925,000$1,437,500$925,000$600,000$92,500
RFA
Zadina, Filip3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptLW, RWMinor19$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Sadowy, Dylan1 RFAELC Waivers ExemptLWMinor22$880,833$925,000$925,000$92,500
RFA
Smith, Givani3 RFAELCPerformance Bonuses Waivers ExemptLWMinor20$714,166$913,333$742,500$257,500$92,500$714,166$913,333$700,000$182,500$714,166$913,333$700,000$157,500
RFA
Holmström, Axel1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$686,667$894,167$650,000$182,500
RFA
Turgeon, Dominic1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$686,667$919,167$650,000$182,500
RFA
Puempel, Matt2 UFALWMinor25$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Terry, Chris2 UFALW, RWMinor29$675,000$675,000$650,000$675,000$675,000$700,000
UFA
TOTAL22.9$6,168,333$8,214,167$6,117,500$1,897,500$370,000$3,914,166$5,475,833$3,950,000$1,632,500$185,000$1,639,166$2,688,333$1,625,000$1,007,500$92,500
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Sulak, Libor1 RFAELC Waivers ExemptLDMinor24$833,750$925,000$925,000$92,500
Arbitration EligibleRFA
McIsaac, Jared3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior18$792,500$925,000$792,500$132,500$92,500$792,500$925,000$792,500$132,500$92,500$792,500$925,000$792,500$132,500$92,500
RFA
Lindström, Gustav3 RFAELCPerformance Bonuses Waivers ExemptRDLoan20$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Saarijärvi, Vili2 RFAELCPerformance Bonuses Waivers ExemptRDMinor21$697,500$930,000$650,000$257,500$697,500$930,000$700,000$182,500
RFA
Chelios, Jake1 UFADMinor27$650,000$650,000$650,000
UFA
McIlrath, Dylan1 UFARDMinor26$650,000$650,000$650,000
UFA
Lashoff, Brian1 UFALDMinor28$650,000$650,000$650,000
UFA
Hicketts, Joe1 RFAELC Waivers ExemptLDMinor22$635,000$635,000$650,000
RFA
TOTAL23.3$5,684,583$6,290,000$5,710,000$572,500$277,500$2,265,833$2,780,000$2,285,000$447,500$185,000$1,568,333$1,850,000$1,585,000$265,000$185,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Rybár, Patrik1 RFAELC Waivers ExemptGMinor25$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Säteri, Harri1 UFAGMinor28$750,000$750,000$750,000
UFA
Fulcher, Kaden3 RFAELCRetained Salary Transaction Waivers ExemptGMinor20$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
TOTAL24.3$2,391,666$2,391,666$2,375,000$142,500$716,666$716,666$750,000$50,000$716,666$716,666$700,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction