OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $59,560,000
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $21,940,000
CURRENT CAP SPACE Tooltip : $21,940,000
TODAYS CAP HIT Tooltip : $59,560,000
ROSTER SIZE: 20
CONTRACTS: 48/50
RESERVE LIST: 69/90
GENERAL MANAGER: Pierre Dorion
HEAD COACH: D.J. Smith
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (10 - $26,937,500)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ryan, Bobby3 UFAM-NTCNMCRW, LWNHL32$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Boedker, Mikkel1 UFALW, RWNHL29$4,000,000$4,000,000$3,000,000
UFA
Smith, Zack "A"2 UFAM-NTCLW, CNHL31$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC
UFA
Pageau, Jean-Gabriel "A"1 UFACNHL26$3,100,000$3,100,000$3,400,000
UFA
Tierney, Chris1 RFACNHL25$2,937,500$2,937,500$2,975,000
Arbitration EligibleRFA
Brown, Connor1 RFALW, RWNHL25$2,100,000$2,100,000$2,100,000$500,000
Arbitration EligibleRFA
Duclair, Anthony1 RFALW, RWNHL23$1,650,000$1,650,000$1,650,000
Arbitration EligibleRFA
Veronneau, Max1 RFAELCPerformance Bonuses Waivers ExemptRWNHL23$925,000$1,350,000$925,000$850,000$92,500
RFA
Tkachuk, Brady2 RFAELCPerformance Bonuses Waivers ExemptLW, CNHL19$925,000$3,425,000$925,000$2,500,000$92,500$925,000$3,425,000$925,000$2,500,000$92,500
RFA
Ennis, Tyler1 UFAC, LW, RWNHL29$800,000$800,000$800,000
UFA
White, Colin RFA Waivers ExemptRW, CNHL22
RFA
TOTAL26.2$26,937,500$29,862,500$26,525,000$3,350,000$2,685,0003$11,425,000$13,925,000$11,675,000$2,500,000$2,092,5003$7,250,000$7,250,000$7,500,000$2,000,0002
DEFENSE (7 - $12,618,333)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zaitsev, Nikita5 UFAM-NTCRDNHL27$4,500,000$4,500,000$4,500,000$3,000,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC
UFA
Hainsey, Ron1 UFA35+M-NTCRDNHL38$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Borowiecki, Mark "A"1 UFALDNHL30$1,200,000$1,200,000$1,200,000
UFA
DeMelo, Dylan1 UFARDNHL26$900,000$900,000$900,000
UFA
Wolanin, Christian2 RFA Waivers ExemptLDNHL24$900,000$900,000$800,000$900,000$900,000$1,000,000
RFA
Chabot, Thomas1 RFAELCPerformance Bonuses Waivers ExemptLDNHL22$863,333$1,223,333$832,500$360,000
RFA
Jaros, Christian1 RFAELC Waivers ExemptRDNHL23$755,000$801,667$805,000$80,000
RFA
TOTAL27.1$12,618,333$13,025,000$12,537,500$360,000$3,080,0002$5,400,000$5,400,000$5,500,0001$4,500,000$4,500,000$4,500,0001$4,500,000$4,500,000$4,500,000$2,000,0001$4,500,000$4,500,000$4,500,000$2,000,0001
GOALIES (3 - $9,750,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Anderson, Craig1 UFA35+M-NTCGNHL38$4,750,000$4,750,000$4,000,000Modified NTC
UFA
Nilsson, Anders2 UFAGNHL29$2,600,000$2,600,000$2,800,000$2,600,000$2,600,000$2,400,000
UFA
Condon, Mike1 UFAGNHL29$2,400,000$2,400,000$3,000,000
UFA
TOTAL32.0$9,750,000$9,750,000$9,800,0001$2,600,000$2,600,000$2,400,000
INJURED RESERVE (2 - $9,525,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Gáborík, Marián2 UFARWIR 37$4,875,000$4,875,000$3,175,000$4,875,000$4,875,000$3,075,000
UFA
MacArthur, Clarke1 UFAM-NTCLWIR 34$4,650,000$4,650,000$4,750,000Modified NTC
UFA
TOTAL35.5$9,525,000$9,525,000$7,925,0001$4,875,000$4,875,000$3,075,000
BUYOUT HISTORY (2)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Burrows, Alexandre UFA$0$0$833,333
Phaneuf, Dion UFA$729,167$0$1,416,667$1,354,167$0$1,416,667$354,167$0$1,416,667$354,167$0$1,416,667
TOTAL$729,167$2,250,000$1,354,167$1,416,667$354,167$1,416,667$354,167$1,416,667

Statistics

ROSTER SIZE 20621100
STANDARD PLAYER CONTRACTS 482281100
AVERAGE AGE 28.129.431.53031--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $59,560,000$25,654,167$12,104,167$4,854,167$4,500,000$0$0
PROJECTED CAP SPACE $21,940,000$55,845,833$69,395,833$76,645,833$77,000,000$81,500,000$81,500,000
CURRENT CAP SPACE $21,940,000------
ESTIMATED SALARY EXPENDITURE $59,037,500$24,066,667$13,416,667$5,916,667$4,500,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $3,710,000$2,500,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (17)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Norris, Joshua3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$925,000$1,633,333$925,000$425,000$92,500$925,000$1,633,333$925,000$850,000$92,500$925,000$1,633,333$925,000$850,000$92,500
RFA
Brown, Logan2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$863,333$1,573,333$832,500$710,000$863,333$1,573,333$832,500$710,000
RFA
Gruden, Jonathan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior19$815,833$830,000$782,500$42,500$82,500$815,833$830,000$832,500$82,500$815,833$830,000$832,500$82,500
RFA
Szwarz, Jordan1 UFARWMinor28$800,000$800,000$800,000
UFA
Davidsson, Jonathan2 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$768,333$850,000$785,000$65,000$85,000$768,333$850,000$787,500$87,500$87,500
RFA
Sturtz, Andrew1 RFAELCPerformance Bonuses Waivers ExemptRWMinor24$767,500$925,000$792,500$132,500$92,500
RFA
Beaudin, J.C.1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$765,000$816,667$782,500$42,500$82,500
RFA
Balcers, Rūdolfs1 RFAELCPerformance Bonuses Waivers ExemptRW, LWMinor22$759,167$925,000$792,500$132,500$92,500
RFA
Paul, Nicholas1 RFAC, LWMinor24$750,000$750,000$750,000
Arbitration EligibleRFA
Formenton, Alex3 RFAELCPerformance Bonuses Waivers ExemptLWMinor19$747,500$888,333$792,500$182,500$92,500$747,500$888,333$700,000$132,500$747,500$888,333$750,000$107,500
RFA
Batherson, Drake2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$736,666$773,333$780,000$20,000$80,000$736,666$773,333$700,000$20,000
RFA
Abramov, Vitaly2 RFAELCPerformance Bonuses Waivers ExemptLWMinor21$730,833$880,000$700,000$182,500$730,833$880,000$750,000$82,500
RFA
Chlapik, Filip1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$728,333$894,166$700,000$132,500
RFA
Kelly, Parker3 RFAELC Waivers ExemptC, LWMinor20$726,667$726,667$730,000$30,000$726,667$726,667$700,000$726,667$726,667$750,000
RFA
Rodewald, Jack1 RFA Waivers ExemptRWMinor25$725,000$725,000$725,000
Arbitration EligibleRFA
Carcone, Michael2 RFALW, CMinor23$700,000$700,000$700,000$700,000$700,000$700,000
RFA
Klimchuk, Morgan1 RFALWMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.2$13,009,165$15,390,832$13,070,000$2,067,500$730,000$7,014,165$8,854,999$6,927,500$1,882,500$262,500$3,215,000$4,078,333$3,257,500$957,500$175,000
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Thomson, Lassi3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptRDMinor18$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Brännström, Erik3 RFAELCPerformance Bonuses Waivers ExemptLDMinor19$863,333$1,313,333$925,000$450,000$92,500$863,333$1,313,333$832,500$450,000$863,333$1,313,333$832,500$450,000
RFA
Alsing, Olle2 RFAELCPerformance Bonuses Waivers ExemptLDMinor23$858,750$925,000$792,500$132,500$92,500$858,750$925,000$925,000$92,500
RFA
Goloubef, Cody1 UFARDMinor29$800,000$800,000$800,000
UFA
Lajoie, Maxime2 RFAELCPerformance Bonuses Waivers ExemptLDMinor21$710,000$780,000$700,000$70,000$710,000$780,000$700,000$70,000
RFA
Ebert, Nick1 RFARDMinor25$700,000$700,000$700,000
RFA
Englund, Andreas1 RFALDMinor23$700,000$700,000$700,000
RFA
TOTAL22.6$5,557,083$6,568,333$5,542,500$1,077,500$277,500$3,357,083$4,368,333$3,382,500$945,000$185,000$1,788,333$2,663,333$1,757,500$875,000$92,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Daccord, Joey1 RFAELC Waivers ExemptGMinor22$925,000$925,000$925,000$92,500
RFA
Gustavsson, Filip2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$761,666$910,833$792,500$182,500$92,500$761,666$910,833$750,000$82,500
RFA
Högberg, Marcus2 RFA Waivers ExemptGMinor24$700,000$700,000$700,000$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.3$2,386,666$2,535,833$2,417,500$182,500$185,000$1,461,666$1,610,833$1,450,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction