OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $73,715,208
PROJECTED LTIR USED Tooltip : $29,733
PROJECTED CAP SPACE Tooltip : $1,314,525
CURRENT CAP SPACE Tooltip : $7,086,666
DEADLINE CAP SPACE Tooltip : $7,086,666
TODAYS CAP HIT Tooltip : $73,954,166
ROSTER SIZE: 23/23
CONTRACTS: 49/50
RESERVE LIST: 68/90
Active LTIR Summary
ACSL: $74,865,879
LTIRP.BONUS POOLSALARY POOL
Relief$0$4,650,000
Usage-$539,167-$2,436,666
Remaining$539,167$7,086,666
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (15 - $46,587,500)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ryan, Bobby5 UFAM-NTCNMCRW, LWIR 30$7,250,000$7,250,000$7,250,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Duchene, Matt2 UFAC, LWNHL27$6,000,000$6,000,000$6,000,000$6,000,000$6,000,000$6,500,000
UFA
Hoffman, Mike3 UFAM-NTCLW, CNHL28$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC
UFA
Brassard, Derick2 UFAM-NTCCNHL30$5,000,000$5,000,000$3,500,000$1,500,000Modified NTC$5,000,000$5,000,000$3,500,000$2,500,000Modified NTC
UFA
Gáborík, Marián4 UFARWNHL36$4,875,000$4,875,000$5,075,000$4,875,000$4,875,000$4,575,000$4,875,000$4,875,000$3,175,000$4,875,000$4,875,000$3,075,000
UFA
Stone, Mark1 RFARWNHL25$3,500,000$3,500,000$4,500,000
Arbitration EligibleRFA
Smith, Zack4 UFAM-NTCCNHL29$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC
UFA
Pageau, Jean-Gabriel3 UFACNHL25$3,100,000$3,100,000$2,600,000$3,100,000$3,100,000$3,300,000$3,100,000$3,100,000$3,400,000
UFA
Burrows, Alexandre2 UFA35+M-NTCRW, LWSuspended36$2,500,000$2,500,000$2,500,000Modified NTC$2,500,000$2,500,000$2,500,000Modified NTC
UFA
Dzingel, Ryan2 UFAC, RWNHL25$1,800,000$1,800,000$1,500,000$1,800,000$1,800,000$2,100,000
UFA
Pyatt, Tom2 UFACNHL31$1,100,000$1,100,000$1,000,000$1,100,000$1,100,000$1,200,000
UFA
Shore, Nick1 RFACNHL25$925,000$925,000$925,000
Arbitration EligibleRFA
Pääjärvi, Magnus1 UFALWNHL26$800,000$800,000$800,000
UFA
McCormick, Max2 UFALWNHL25$650,000$650,000$650,000$650,000$650,000$650,000
UFA
Dumont, Gabriel2 UFACNHL27$650,000$650,000$650,000$650,000$650,000$650,000
UFA
DEFENSE (8 - $14,366,666)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Karlsson, Erik "C"2 UFAM-NTCRDNHL27$6,500,000$6,500,000$7,000,000Modified NTC$6,500,000$6,500,000$7,500,000Modified NTC
UFA
Ceci, Cody1 RFARDNHL24$2,800,000$2,800,000$3,350,000
Arbitration EligibleRFA
Borowiecki, Mark1 - 2 UFALDNHL28$1,100,000$1,100,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000
UFA
Oduya, Johnny1 UFA35+Performance BonusesM-NTCLDNHL36$1,000,000$2,250,000$1,000,000$1,250,000Modified NTC
UFA
Chabot, Thomas3 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$863,333$1,223,333$925,000$360,000$92,500$863,333$1,223,333$832,500$360,000$863,333$1,223,333$832,500$360,000
RFA
Wideman, Chris1 UFARDIR 28$800,000$800,000$800,000
UFA
Harpur, Ben1 - 2 RFAELCPerformance Bonuses Waivers ExemptLDNHL23$653,333$773,333$650,000$70,000$725,000$725,000$650,000$725,000$725,000$800,000
RFA
Claesson, Fredrik1 RFALDNHL25$650,000$650,000$650,000
Arbitration EligibleRFA
GOALTENDERS (2 - $6,600,000)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Anderson, Craig1 - 2 UFAGNHL36$4,200,000$4,200,000$3,100,000$4,750,000$4,750,000$5,500,000Modified NTC$4,750,000$4,750,000$4,000,000Modified NTC
UFA
Condon, Mike3 UFAGNHL27$2,400,000$2,400,000$1,700,000$2,400,000$2,400,000$2,500,000$2,400,000$2,400,000$3,000,000
UFA
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
MacArthur, Clarke
Salary Relief: $4,650,000
P.Bonus Relief: $0
3 UFAM-NTCLWLTIR 32$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC
UFA
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2017-182018-192019-202020-212021-222022-232023-24
Phaneuf, Dion$1,750,000$0$1,750,000$1,750,000$0$1,625,000$1,750,000$0$1,625,000$1,750,000$0$1,375,000

Statistics

ROSTER SIZE 2518103100
STANDARD PLAYER CONTRACTS 4937193100
AVERAGE AGE 2829.430.334.734--
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $73,685,475$62,450,833$38,250,833$15,375,000$7,250,000$0$0
PROJECTED CAP SPACE $1,314,525$12,549,167$36,749,167$59,625,000$67,750,000$75,000,000$75,000,000
CURRENT CAP SPACE $7,086,666------
DEADLINE CAP SPACE $7,086,666------
ESTIMATED SALARY EXPENDITURE $70,975,000$64,307,500$37,557,500$13,825,000$7,500,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,680,000$360,000$360,000$0$0$0$0
RETAINED SALARY REMAINING 2222333
NON-ROSTER PLAYERS (27)YEARS REMAININGTERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
White, Colin2 RFAELCPerformance Bonuses Waivers ExemptCMinors21$925,000$1,285,000$70,000$360,000$92,500$925,000$1,285,000$70,000$360,000$92,500
RFA
Brown, Logan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,166$1,604,166$70,000$710,000$92,500$894,166$1,604,166$70,000$710,000$92,500$894,166$1,604,166$70,000$710,000
RFA
Taylor, Danny1 UFAGMinors31$850,000$850,000$250,000
UFA
Högberg, Marcus2 RFAELCPerformance Bonuses Waivers ExemptGMinors23$835,000$850,000$70,000$15,000$85,000$835,000$850,000$70,000$15,000$85,000
RFA
Formenton, Alex3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior18$784,166$925,000$70,000$182,500$92,500$784,166$925,000$70,000$132,500$92,500$784,166$925,000$70,000$107,500$92,500
RFA
Englund, Andreas2 RFAELCPerformance Bonuses Waivers ExemptDMinors22$775,833$925,000$70,000$132,500$92,500$775,833$925,000$70,000$132,500$92,500
RFA
Batherson, Drake3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$763,333$800,000$70,000$70,000$80,000$763,333$800,000$70,000$20,000$80,000$763,333$800,000$70,000$20,000$80,000
RFA
Luchuk, Aaron3 RFAELCPerformance Bonuses Waivers ExemptCJunior20$759,166$925,000$70,000$182,500$92,500$759,166$925,000$70,000$182,500$92,500$759,166$925,000$70,000$132,500$92,500
RFA
Jaros, Christian3 RFAELCPerformance Bonuses Waivers ExemptDMinors21$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$80,000
RFA
Kelly, Parker3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, LWJunior18$746,666$746,666$55,000$30,000$746,666$746,666$65,000$30,000$746,666$746,666$65,000$30,000
RFA
Gagné, Gabriel2 RFAELCPerformance Bonuses Waivers ExemptRWMinors21$742,500$925,000$70,000$182,500$92,500$742,500$925,000$70,000$132,500$92,500
RFA
Blunden, Mike1 UFARWMinors31$737,500$737,500$275,000
UFA
Driedger, Chris1 RFA Waivers ExemptGMinors23$735,000$735,000$70,000
Arbitration EligibleRFA
Chlapik, Filip3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$132,500
RFA
Sexton, Ben2 UFA Waivers ExemptCMinors26$725,000$725,000$165,000$725,000$725,000$165,000
UFA
Lajoie, Maxime3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptLDMinors20$720,000$790,000$60,000$70,000$80,000$720,000$790,000$65,000$70,000$80,000$720,000$790,000$67,500$70,000
RFA
Rodewald, Jack2 RFAELC Waivers ExemptRWMinors24$706,250$707,500$70,000$40,000$706,250$707,500$70,000$2,500$72,500
RFA
Perron, Francis2 RFAELCPerformance Bonuses Waivers ExemptLWMinors21$703,333$783,333$67,500$70,000$80,000$703,333$783,333$70,000$70,000$80,000
RFA
Randell, Tyler1 UFARWMinors26$700,000$700,000$200,000
UFA
Paul, Nicholas1 RFAELCPerformance Bonuses Waivers ExemptLWMinors22$670,000$894,167$70,000$182,500
RFA
Erkamps, Macoy2 RFAELC Waivers ExemptDMinors23$655,000$655,000$60,000$30,000$655,000$655,000$60,000$30,000
RFA
Burgdoerfer, Erik2 UFADMinors29$650,000$650,000$125,000$650,000$650,000$150,000
UFA
Pokka, Ville1 RFARDMinors23$650,000$650,000$200,000
Arbitration EligibleRFA
Reinhart, Max1 UFACMinors26$650,000$650,000$150,000
UFA
Sieloff, Patrick1 RFALDMinors23$650,000$650,000$90,000
Arbitration EligibleRFA
Donaghey, Cody2 RFAELC Waivers ExemptLDMinors21$641,667$641,667$60,000$641,667$641,667$65,000
RFA
Dunn, Vincent1 RFAELC Waivers ExemptCMinors22$635,833$635,833$62,500
RFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction